XML 39 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
COMMON STOCK, STOCK OPTIONS AND WARRANTS (Tables)
6 Months Ended 12 Months Ended
Mar. 31, 2017
Sep. 30, 2016
Common Stock Stock Options And Warrants Tables    
Schedule of fair value stock option grants  

      Year
Ended
September 30,
2016
    Year
Ended
September 30,
2015
    Nine Months
Ended
September 30,
2014
 
                     
Risk-free interest rate     0.95-1.40 %     1.37-1.52 %     1.83 %
Expected dividend yield     0 %     0 %     0 %
Expected term     4.75 - 9 years       2.5 - 6 years       5 - 6 years  
Forfeiture rate     0 %     0 %     0 %
Expected volatility     57-74 %     53-58 %     54 %

Schedule of stock option activity

Options   Shares    

Weighted-

Average

Exercise

Price

   

Weighted-

Average

Remaining

Contractual

Term

 

Aggregate

Intrinsic

Value

 
Outstanding at September 30, 2016     582,185     $ 8.11     8.59 years   $ 1,355,924  
Granted     8,666       10.05              
Exercised                        
Forfeited or expired                        
Outstanding at March 31, 2017     590,851     $ 8.14     8.12 years   $ 436,911  
Exercisable at March 31, 2017     376,489     $ 6.49     7.66 years     427,036  

Options   Shares    

Weighted-

Average

Exercise

Price

   

Weighted-

Average

Remaining

Contractual

Term

 

Aggregate

Intrinsic

Value

 
                       
Outstanding at January 1, 2014     -     $ -            
Granted     220,000       6.75            
Exercised     -       -            
Forfeited or expired     -       -            
Outstanding at September 30, 2014     220,000       6.75     9.96 years   $ 495,000  
Granted     40,000       9.00              
Exercised     -       -              
Forfeited or expired     -       -              
Outstanding at September 30, 2015     260,000       7.10     8.94 years   $ 297,000  
Granted     244,933       11.41              
Assumed in acquisition     77,252       1.08              
Exercised     -       -              
Forfeited or expired     -       -              
Outstanding at September 30, 2016     582,185     $ 8.11     8.59 years   $ 1,355,924  
Exercisable at September 30, 2016     342,444     $ 6.74     8.14 years   $ 1,059,615  

Schedule of Warrants

    Exercise price     Number     Expiration Dates  
Investor Warrants   $ 9.00       226,671     September 12, 2019  
Placement Agent Unit Warrants     9.00       45,334     September 12, 2019  
Warrants underlying Placement Agent Unit Warrants     9.00       45,334     September 12, 2019  
Placement Agent Share Warrants     9.00       66,667     September 12, 2019  
Investor Warrants     9.00       143,025     March 19, 2020 – June 26, 2020  
Investor Warrants     9.00       59,444     July 2, 2020 – September 14, 2020  
Investor Warrants     9.00       38,889     November 5, 2020 – November 20, 2020  
Investor Warrants     9.00       142,222     January 7, 2021 – March 21, 2021  
Investor Warrants     9.00       126,667 (1)   April 15, 2021 – April 25, 2021  
LMB Warrants     6.15       90,151     June 12, 2019 - March 2, 2021  
LMB Warrants     9.90       8,155     September 30, 2019 - January 8, 2020  
LMB Warrants     20.70       17,721     November 3, 2019 - March 6, 2020  
LMB Warrants     7.50       73,883     August 18, 2020 – March 14, 2021  
LMB Warrants     13.65       53,110     March 24, 2022 – April 29, 2022  
Financial Advisor Warrants     3.00       66,667     August 15, 2021  
2016 Offering Warrants     8.25       128,017     November 23, 2021 - February 27, 2022  
2016 Offering Placement Agent Warrants     8.25       12,802     November 23, 2021 - February 27, 2022  
              1,344,759        

    Exercise price     Number     Expiration Dates  
                   
Investor Warrants   $ 9.00       226,671     September 12, 2019  
Placement Agent Unit Warrants     9.00       45,334     September 12, 2019  
Warrants underlying Placement Agent Unit Warrants     9.00       45,334     September 12, 2019  
Placement Agent Share Warrants     9.00       66,667     September 12, 2019  
Investor Warrants     9.00       143,025     March 19, 2020 - June 26, 2020  
Investor Warrants     9.00       59,444     July 2, 2020 - September 14,2020  
Investor Warrants     9.00       38,889 (1)   November 5, 2020 - November 20, 2020  
Investor Warrants     9.00       142,222 (1)   January 7, 2021 - March 21, 2021  
Investor Warrants     9.00       126,667 (1)   April 15, 2021 - April 25, 2021  
LMB Warrants     6.15       90,151     June 12, 2019 - March 2, 2021  
LMB Warrants     9.90       8,155     September 30, 2019 - January 8, 2020  
LMB Warrants     20.70       17,721     November 3, 2019 - March 6, 2020  
LMB Warrants     7.50       73,883     August 18, 2020 - March 14, 2021  
LMB Warrants     13.65       53,110     March 24, 2022 - April 29, 2022  
Financial Advisor Warrants     3.00       66,667     August 15, 2021  
              1,203,940