XML 19 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Sep. 30, 2014
Sep. 30, 2016
Sep. 30, 2015
Cash Flows From Operating Activities:          
Net loss $ (4,919,261) $ (2,090,175) $ (737,727) $ (8,295,698) $ (2,902,268)
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization of debt issuance costs     14,000
Stock-based compensation 541,544 236,913 470,185 732,151 486,271
(Gain) loss on revaluation of derivative warrant liability (442,390) 173,906 (8,588) 838,219 (332,095)
Stock issued for services 298,774 90,000   150,000  
Depreciation 1,343 1,343
Loss on abandoned trademarks     5,401
Changes in operating assets and liabilities, net of effect of acquired business:          
Prepaid expenses 316,348 60,000 9,174 (40,759) (60,000)
Accounts payable 953,784 (437,232) (66,320) 105,230 452,981
Accrued expenses 898,271 396,825 56,764 351,182 (52,057)
Accrued compensation 179,115 288,250
Accrued interest 33,079 79,067 7,009 7,500
Due to related party (1,775) 281 (42,749) 14,252
Net Cash Used In Operating Activities (2,139,393) (1,571,538) (183,164) (5,900,421) (2,385,416)
Cash Flows From Investing Activities:          
Cash acquired in acquisition 255,748 255,748
Net Cash Used In Investing Activities 255,748 255,748
Cash Flows From Financing Activities:          
Proceeds from notes payable - related parties 1,350,000      
Proceeds from notes payable   500,000
Repayment of notes payable   (600,000)
Proceeds from issuance of common stock   50,000
Net proceeds from private placement 556,152 4,398,688 1,630,834 5,427,688 1,509,493
Deferred offering costs     (64,801)
Net Cash Provided by Financing Activities 1,906,152 4,398,688 1,680,834 5,262,887 1,509,493
Increase (Decrease) in Cash and Cash Equivalents (233,241) 3,082,898 1,497,670 (381,786) (875,923)
Cash and Cash Equivalents - Beginning of Period 294,351 676,137 54,390 676,137 1,552,060
Cash and Cash Equivalents - End of Period 61,110 3,759,035 1,552,060 294,351 676,137
Supplemental Disclosures of Cash Flow Information and Non-cash Transactions:          
Interest paid 1,985
Income taxes paid
Fair value of warrants recorded as derivative warrant liability 704,005 1,459,531 1,198,564 768,435
Fair value of warrants issued for services     477,181
Reclassification of derivative warrant liability to additional paid-in capital $ 813,319 $ 114,308 1,093,765 1,148,328
Conversion of promissory notes and accrued interest into common stock     633,333
Conversion of convertible promissory notes and accrued interest into common stock     1,836,813
Conversion of subordinated convertible promissory note and accrued interest into common stock     $ 394,245