XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.2
Commitments and Contingencies (Tables)
9 Months Ended
Jun. 30, 2025
Commitments and Contingencies [Abstract]  
Schedule of Lease Expense

The elements of lease expense are as follows: 

 

Lease cost  Nine Months Ended
June 30,
2025
   Nine Months Ended
June 30,
2024
 
Operating lease cost  $189,641   $179,117 
Variable lease cost   10,806    3,732 
Total lease cost  $200,447   $182,849 
           
Other information          
Weighted-average remaining lease term - operating leases   4.7 Years    1.3 Years 
Weighted-average discount rate - operating leases   8.0%   8.0%
Schedule of Maturities of Lease Liabilities

Maturities of lease liabilities due under the Company’s non-cancellable leases are as follows: 

 

Year Ending September 30,  June 30,
2025
 
2025 (excluding the 9 months ended June 30, 2025)  $64,381 
2026   192,740 
2027   232,827 
2028   237,686 
2029   242,545 
2030   102,849 
Total lease payments   1,073,028 
Less: interest   (191,377)
Present value of lease liabilities  $881,651 
Schedule of Lease
Leases  Classification  June 30,
2025
   September 30,
2024
 
Assets           
Lease asset  Operating  $880,732   $246,247 
Total lease assets     $880,732   $246,247 
              
Liabilities             
Current  Operating  $114,694   $241,547 
Non-current  Operating   766,957     21,318 
Total lease liabilities     $881,651   $262,865