XML 82 R53.htm IDEA: XBRL DOCUMENT v3.22.1
Share-Based Payments (Tables)
 12 Months Ended
Dec. 31, 2021
Disclosure of Share-Based Payment Arrangements [Abstract]  
Schedule of shares are distributed evenly through tranches over the vesting period
19.1General employee share-based payment plan (“GESP”)

 

   2021   2020 
   USD   USD 
          
Expense arising from equity-settled share-based payments (note 8)   413,402    373,077 

 

19.2Share based payment to service provider

 

   2021  2020 
   USD  USD 
         
Expense arising from equity-settled warrants (note 8)   388,048   191,207 

 
Schedule of no cancellations or modifications to the awards
   2021  2020 
        
Outstanding shares at January 1   630   1,144 
Shares granted during the year   175   
-
 
Shares vested during the year   (454)  (514)
Outstanding shares at December 31   351   630 

 
Schedule of no cancellations or modifications to the awards
   2021  2020 
   USD  USD 
        
Outstanding at January 1   750   500 
Granted during the year   250   250 
Vested during the year   
-
   
-
 
Lapsed during the year   
-
   
-
 
Outstanding at December 31   1,000   750 
Exercisable at December 31   1,000   750 

 
Schedule of list the inputs to the binomial model used for the plan
   2021   2020 
   USD   USD 
         
Weighted average fair values at the measurement date   1,552    1,481 
Expected volatility (%)   67.99%   47.79%
Risk–free interest rate (%)   1.56%   1.56%
Expected life of share options (Years)   10    10 
Strike Price (USD)   2,000    2,000 
Vested during the period   250    250 
Value per warrant   1,552.19    764.80 
Total value   388,048    191,207