XML 86 R57.htm IDEA: XBRL DOCUMENT v3.22.1
Amount Due to/From Related Parties (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of Information About Amounts rRecognised in Relation to Aegulatory Deferral Account Balances [Abstract]  
Schedule of due from related parties
   2021  2020 
   USD  USD 
(a) Affiliated companies:       
Du – UAE   339,767   318,702 
Mobily – KSA   261,670   128,539 
    601,437   447,241 

 

(b) Due from related parties        
Elie Habib (shareholder)   65,472    
-
 
Vistas Media Acquisition Company   1,000,000    
-
 
    1,666,909    447,241 

 

Due to shareholders and related parties
   2021   2020 
   USD   USD 
(a) Due to shareholders        
Edgard Maroun   365,847    65,283 
MEVP Holding SAL   250,000    250,000 
Omar Sukarieh   30,000    30,000 
Choucri Khairallah   75,000    15,763 
    720,847    361,046 

(b) Due to a related party

          
MBC FZ LLC   1,350,000    1,524,086 
    2,070,847    1,885,132 

 

Schedule of statement of comprehensive income
   2021   2020 
   USD   USD 
         
Marketing expense incurred to MBC FZ LLC   
-
    250,000 
           
Fair value movement on convertible notes (note 24)   453,331    1,291,551 
           
Transaction and other costs   -    150,000 
           
Interest on convertible loans (note 24)   1,836,468    188,138 
           
Interest on working capital loans (note 24)   221,372    
-
 
           
Consultancy fees paid to Shuaa   3,100,000    
-
 
           
Foreign exchange loss   
-
    53,917 
           
Revenues from Du and Mobily   1,445,268    1,881,293 
           
Fees paid to Du and Mobily (cost of revenue)   577,674    577,741 

 

Schedule of compensation of key management personnel of the group
   2021   2020 
   USD   USD 
         
Short term employee benefits   1,088,027    1,028,329 
Post-employment pension and medical benefits   30,939    19,680 
Termination benefits   1,830    13,780 
Share-based payment transactions   105,069    185,126 
Total compensation of key management personnel of the Group   1,225,865    1,246,915