XML 115 R86.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets (Details) - Schedule of intangible assets - USD ($)
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cost:    
Cost beginning balance $ 3,139,323 $ 2,322,505
Additions 105,214 16,600
Additions – internally developed 1,073,549 800,218
Transferred
Cost ending balance 4,318,086 3,139,323
Amortization:    
Amortization beginning balance 1,563,321 940,045
Charge for the year 711,919 623,276
Amortization ending balance 2,275,240 1,563,321
Net carrying amount:    
Balance of net carrying amount 2,042,846 1,576,002
Application development [Member]    
Cost:    
Cost beginning balance 2,669,100 1,893,210
Additions
Additions – internally developed 911,599 775,890
Transferred
Cost ending balance 3,580,699 2,669,100
Amortization:    
Amortization beginning balance 1,295,643 829,451
Charge for the year 619,259 466,192
Amortization ending balance 1,914,902 1,295,643
Net carrying amount:    
Balance of net carrying amount 1,665,797 1,373,457
Originals and Sessions [Member]    
Cost:    
Cost beginning balance 342,645 245,757
Additions
Additions – internally developed 123,851 7,627
Transferred 81,701 89,261
Cost ending balance 548,197 342,645
Amortization:    
Amortization beginning balance 250,327 104,235
Charge for the year 74,556 146,092
Amortization ending balance 324,883 250,327
Net carrying amount:    
Balance of net carrying amount 223,314 92,318
Other intangibles [Member]    
Cost:    
Cost beginning balance 59,450 42,850
Additions 18,864 16,600
Additions – internally developed
Transferred
Cost ending balance 78,314 59,450
Amortization:    
Amortization beginning balance 17,351 6,359
Charge for the year 18,104 10,992
Amortization ending balance 35,455 17,351
Net carrying amount:    
Balance of net carrying amount 42,859 42,099
Work in progress [Member]    
Cost:    
Cost beginning balance 68,128 140,688
Additions 86,350
Additions – internally developed 38,099 16,701
Transferred (81,701) (89,261)
Cost ending balance 110,876 68,128
Amortization:    
Amortization beginning balance
Charge for the year
Amortization ending balance
Net carrying amount:    
Balance of net carrying amount $ 110,876 $ 68,128