XML 72 R64.htm IDEA: XBRL DOCUMENT v3.24.4
Intangible Assets (Details) - Schedule of Intangible Assets - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Cost:    
Cost beginning balance $ 5,802,735 $ 13,340,591
Additions 95,000,000 1,045,477
Additions – internally developed 237,539 166,667
Contract termination   (8,750,000)
Transfers
Cost ending balance 101,023,400 5,802,735
Amortization:    
Amortization beginning balance 4,617,962 5,737,436
Charge for the period 2,358,634 2,576,922
Contract termination   (3,696,396)
Amortization ending balance 6,976,596 4,617,962
Net carrying amount:    
Net carrying amount 94,046,804 1,184,773
Cost:    
Write-off (16,874)  
Brand [Member]    
Cost:    
Cost beginning balance
Additions 76,000,000
Additions – internally developed
Contract termination  
Transfers
Cost ending balance 76,000,000
Amortization:    
Amortization beginning balance
Charge for the period
Contract termination  
Amortization ending balance
Net carrying amount:    
Net carrying amount 76,000,000
Cost:    
Write-off  
Subscribers Relationship [Member]    
Cost:    
Cost beginning balance
Additions 19,000,000
Additions – internally developed
Contract termination  
Transfers
Cost ending balance 19,000,000
Amortization:    
Amortization beginning balance
Charge for the period 1,578,996
Contract termination  
Amortization ending balance 1,578,996
Net carrying amount:    
Net carrying amount 17,421,004
Cost:    
Write-off  
Application development [Member]    
Cost:    
Cost beginning balance 3,852,177 3,685,510
Additions
Additions – internally developed 237,539 166,667
Contract termination  
Transfers
Cost ending balance 4,089,716 3,852,177
Amortization:    
Amortization beginning balance 3,394,473 2,632,912
Charge for the period 334,699 761,561
Contract termination  
Amortization ending balance 3,729,172 3,394,473
Net carrying amount:    
Net carrying amount 360,544 457,704
Cost:    
Write-off  
Originals and Sessions [Member]    
Cost:    
Cost beginning balance 530,502 520,052
Additions
Additions – internally developed
Contract termination  
Transfers 3,171 10,450
Cost ending balance 533,673 530,502
Amortization:    
Amortization beginning balance 489,345 433,818
Charge for the period 9,556 55,527
Contract termination  
Amortization ending balance 498,901 489,345
Net carrying amount:    
Net carrying amount 34,772 41,157
Cost:    
Write-off  
Other intangibles [Member]    
Cost:    
Cost beginning balance 1,295,033 9,014,531
Additions 1,030,502
Additions – internally developed
Contract termination   (8,750,000)
Transfers
Cost ending balance 1,295,033 1,295,033
Amortization:    
Amortization beginning balance 734,144 2,670,706
Charge for the period 435,383 1,759,834
Contract termination   (3,696,396)
Amortization ending balance 1,169,527 734,144
Net carrying amount:    
Net carrying amount 125,506 560,889
Cost:    
Write-off  
Work in Progress [Member]    
Cost:    
Cost beginning balance 125,023 120,498
Additions 14,975
Additions – internally developed
Contract termination  
Transfers (3,171) (10,450)
Cost ending balance 104,978 125,023
Amortization:    
Amortization beginning balance
Charge for the period
Contract termination  
Amortization ending balance
Net carrying amount:    
Net carrying amount 104,978 $ 125,023
Cost:    
Write-off $ (16,874)