XML 84 R67.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Unobservable Inputs Level 3 Liabilities (Details)
12 Months Ended
Jun. 30, 2024
USD ($)
Implied valuation [Member] | Series A Convertible Notes [Member]  
IfrsStatementLineItems [Line Items]  
Implied Valuation $ 28,000,000
Implied valuation [Member] | Series A July21 [Member]  
IfrsStatementLineItems [Line Items]  
Implied Valuation 28,000,000
Implied valuation [Member] | Series A August21 [Member]  
IfrsStatementLineItems [Line Items]  
Implied Valuation 28,000,000
Implied valuation [Member] | Series B1 [Member]  
IfrsStatementLineItems [Line Items]  
Implied Valuation 120,000,000
Implied valuation [Member] | Series B2 [Member]  
IfrsStatementLineItems [Line Items]  
Implied Valuation 70,000,000
Implied valuation [Member] | Series A extension [Member]  
IfrsStatementLineItems [Line Items]  
Implied Valuation 28,000,000
Implied valuation [Member] | Reach [Member]  
IfrsStatementLineItems [Line Items]  
Implied Valuation 40,000,000
Implied valuation [Member] | Private Placements [Member]  
IfrsStatementLineItems [Line Items]  
Implied Valuation 53,685,000
Implied valuation [Member] | Mixed martial arts LLC [Member]  
IfrsStatementLineItems [Line Items]  
Implied Valuation 384,750
Implied valuation [Member] | Steppen [Member]  
IfrsStatementLineItems [Line Items]  
Implied Valuation $ 100,000
Historical volatility for shares, measurement input [member] | Series A Convertible Notes [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 74
Historical volatility for shares, measurement input [member] | Series A July21 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 74
Historical volatility for shares, measurement input [member] | Series A August21 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 62
Historical volatility for shares, measurement input [member] | Series B1 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 74
Historical volatility for shares, measurement input [member] | Series B2 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 66
Historical volatility for shares, measurement input [member] | Series A extension [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 65
Historical volatility for shares, measurement input [member] | Reach [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 60
Historical volatility for shares, measurement input [member] | Private Placements [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 60
Historical volatility for shares, measurement input [member] | Mixed martial arts LLC [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 49
Historical volatility for shares, measurement input [member] | Steppen [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 47
Interest rate, measurement input [member] | Series A Convertible Notes [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 0.0
Interest rate, measurement input [member] | Series A July21 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 0.1
Interest rate, measurement input [member] | Series A August21 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 0.0
Interest rate, measurement input [member] | Series B1 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 0.6
Interest rate, measurement input [member] | Series B2 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 3
Interest rate, measurement input [member] | Series A extension [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 3.5
Interest rate, measurement input [member] | Reach [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 3.6
Interest rate, measurement input [member] | Private Placements [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 3.5
Interest rate, measurement input [member] | Mixed martial arts LLC [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 4.3
Interest rate, measurement input [member] | Steppen [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 4.2
Probability of default, measurement input [member] | Series A Convertible Notes [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 50
Probability of default, measurement input [member] | Series A July21 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 50
Probability of default, measurement input [member] | Series A August21 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 50
Probability of default, measurement input [member] | Series B1 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 50
Probability of default, measurement input [member] | Series B2 [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 50
Probability of default, measurement input [member] | Series A extension [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 0
Probability of default, measurement input [member] | Reach [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 100
Probability of default, measurement input [member] | Private Placements [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 100
Probability of default, measurement input [member] | Mixed martial arts LLC [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 100
Probability of default, measurement input [member] | Steppen [Member]  
IfrsStatementLineItems [Line Items]  
Volatility 100