XML 106 R89.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Convertible Notes held by Investors (Details) - USD ($)
Jun. 30, 2024
Jun. 09, 2023
IfrsStatementLineItems [Line Items]    
Reach convertible note   $ 3,025,841
Redeemed for cash   $ 1,029,617
Series A Convertible Notes [Member]    
IfrsStatementLineItems [Line Items]    
Issue Date 23-Dec-20  
Pre Modification Maturity Date 23-Dec-22  
Modification Date 1-Dec-22  
Modified Maturity Date 31-Dec-23  
Conversion Date 31 -Dec 23  
Term (Years) 2.0  
Face Value $ 7,319,818  
Interest Rate 8.50%  
Conversion Discount (Qualified Equity Investment) 20.00%  
Series A July-21 convertible notes [member]    
IfrsStatementLineItems [Line Items]    
Issue Date 7-Jul-21  
Modified Maturity Date 7-Jul-23  
Conversion Date 7-Jul-23  
Term (Years) 2.0  
Face Value $ 525,000  
Interest Rate 8.50%  
Conversion Discount (Qualified Equity Investment) 20.00%  
Series A August 21 convertible notes [member]    
IfrsStatementLineItems [Line Items]    
Issue Date 20-Aug-21  
Pre Modification Maturity Date 9 -Dec-22  
Modification Date 1-Dec-22  
Modified Maturity Date 31-Dec-23  
Conversion Date 31-Dec-23  
Term (Years) 1.3  
Face Value $ 172,000  
Interest Rate 8.50%  
Conversion Discount (Qualified Equity Investment) 20.00%  
Series B1 convertible notes [member]    
IfrsStatementLineItems [Line Items]    
Issue Date 15-Dec-21  
Pre Modification Maturity Date 15-Dec-23  
Modification Date 1-Dec-22  
Modified Maturity Date 31-Dec-23  
Conversion Date 31.Dec-23  
Term (Years) 2.0  
Face Value $ 4,982,652  
Interest Rate 8.50%  
Conversion Discount (Qualified Equity Investment) 20.00%  
Series B2 Convertible Notes [Member]    
IfrsStatementLineItems [Line Items]    
Issue Date 1-July-22  
Pre Modification Maturity Date 30-June-24  
Modification Date 1-Dec-22  
Modified Maturity Date 31-Dec-23  
Conversion Date 31-Dec-23  
Term (Years) 2.0  
Face Value $ 671,284  
Interest Rate 10.00%  
Conversion Discount (Qualified Equity Investment) 20.00%  
Series A Extension Convertible Notes [Member]    
IfrsStatementLineItems [Line Items]    
Issue Date 16-Nov-22  
Modified Maturity Date 31-Dec-23  
Conversion Date 31-Dec-23  
Term (Years) 1.1  
Face Value $ 1,571,873  
Interest Rate 15.00%  
Conversion Discount (Qualified Equity Investment) 25.00%  
Reach Convertible Notes [Member]    
IfrsStatementLineItems [Line Items]    
Issue Date 13-Feb-23  
Modified Maturity Date 13-Feb-25  
Conversion Date [1] 28-Mar-24  
Term (Years) 2.0  
Face Value [2] $ 3,195,000  
Interest Rate 15.00%  
Conversion Discount (Qualified Equity Investment) 20.00%  
Private Placement Convertible Notes [Member]    
IfrsStatementLineItems [Line Items]    
Issue Date 9-June-23  
Modified Maturity Date 9-June-25  
Conversion Date 28-Mar-24  
Term (Years) 2.0  
Face Value $ 9,215,591  
Interest Rate 10.00%  
Conversion Discount (Qualified Equity Investment) 30.00%  
Mixed Martial Arts LLC Convertible Notes [Member]    
IfrsStatementLineItems [Line Items]    
Issue Date 26-Oct-23  
Modified Maturity Date 9-June-25  
Conversion Date 28-Mar-24  
Term (Years) 1.6  
Face Value $ 384,750  
Interest Rate 10.00%  
Conversion Discount (Qualified Equity Investment) 25.00%  
Steppen Convertible Notes [Member]    
IfrsStatementLineItems [Line Items]    
Issue Date 20-Sept-23  
Modified Maturity Date 9-June-25  
Conversion Date 28-Mar-24  
Term (Years) 1.7  
Face Value $ 100.00  
Interest Rate 10.00%  
Conversion Discount (Qualified Equity Investment) 25.00%  
[1] $1,029,617 was redeemed for cash, the remaining Reach notes were converted to equity.
[2] $3,025,841 of Reach convertible notes, inclusive of accrued interest, were rolled into the Private Placement on June 9, 2023.