XML 111 R94.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Model Inputs For Options Granted (Details)
12 Months Ended
Jun. 30, 2024
$ / shares
Employee Stock Ownership Plan [Member] | Exercise Prices One [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 0.62
Term 3 years
Spot Price $ 5.72
Share price volatility 67.30%
Expected Dividend yield 0.00%
Risk free interest rate 0.20%
Employee Stock Ownership Plan [Member] | Exercise Prices Two [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 5.72
Term 3 years
Spot Price $ 5.72
Share price volatility 67.30%
Expected Dividend yield 0.00%
Risk free interest rate 0.20%
Employee Stock Ownership Plan [Member] | Exercise Prices Three [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 0.62
Term 3 years
Spot Price $ 18.51
Share price volatility 66.40%
Expected Dividend yield 0.00%
Risk free interest rate 1.50%
Employee Stock Ownership Plan [Member] | Exercise Prices Four [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 0.23
Term 3 years
Spot Price $ 5.72
Share price volatility 64.50%
Expected Dividend yield 0.00%
Risk free interest rate 3.60%
Advisor [Member] | Exercise Prices One [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 0.62
Term 2 years 313 days 21 hours 36 minutes
Spot Price $ 5.72
Share price volatility 66.60%
Expected Dividend yield 0.00%
Risk free interest rate 0.50%
Advisor [Member] | Exercise Prices Two [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 0.01
Term 2 years 313 days 21 hours 36 minutes
Spot Price $ 5.72
Share price volatility 66.60%
Expected Dividend yield 0.00%
Risk free interest rate 0.50%
Advisor [Member] | Exercise Prices Three [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 0.01
Term 4 years 328 days 12 hours
Spot Price $ 10.80
Share price volatility 65.40%
Expected Dividend yield 0.00%
Risk free interest rate 3.00%
Reach [Member] | Exercise Prices One [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 5.72
Term 3 years 109 days 12 hours
Spot Price $ 5.72
Share price volatility 65.40%
Expected Dividend yield 0.00%
Risk free interest rate 3.50%
Reach [Member] | Exercise Prices Two [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 6.73
Term 3 years 54 days 18 hours
Spot Price $ 6.12
Share price volatility 60.10%
Expected Dividend yield 0.00%
Risk free interest rate 3.80%
Restricted share units [member] | Exercise Prices One [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price
Term 3 years
Spot Price $ 7.64
Expected Dividend yield 0.00%
Restricted share units [member] | Exercise Prices Two [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price
Term 3 years
Spot Price $ 7.52
Expected Dividend yield 0.00%
Warrants [member] | Exercise Prices One [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 6.25
Term 5 years
Spot Price $ 5.00
Share price volatility 62.90%
Expected Dividend yield 0.00%
Risk free interest rate 3.70%
Warrants [member] | Exercise Prices Two [Member]  
IfrsStatementLineItems [Line Items]  
Exercise price $ 5.00
Term 43 days 19 hours 12 minutes
Spot Price $ 5.00
Share price volatility 46.00%
Expected Dividend yield 0.00%
Risk free interest rate 3.70%