XML 86 R41.htm IDEA: XBRL DOCUMENT
v3.23.1

Convertible Note Arrangement (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Disclosure of detailed information about borrowings [abstract] |
Summary of details of the convertible notes payable relating to the host debt portion | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | December 31, |  | December 31,
​ |  | 2022 |  | 2021
Convertible notes payable - beginning of year | ​ | $ | 22,541 | ​ | $ | —
Tranche #1 issuance | ​ |  | — | ​ |  | 22,015
Tranche #2 issuance | ​ |  | — | ​ |  | 2,196
Effective interest | ​ |  | 6,954 | ​ |  | 2,308
Foreign exchange loss | ​ |  | 2,728 | ​ |  | 269
Interest payment | ​ |  | (3,183) | ​ |  | —
Portion derecognized due to conversions | ​ |  | (2,078) | ​ |  | (3,083)
Convertible notes payable - end of year | ​ |  | 26,962 | ​ |  | 23,705
Less: accrued interest | ​ |  | (1,300) | ​ |  | (1,164)
Balance December 31, 2022 | ​ | $ | 25,662 | ​ | $ | 22,541
​
Summary of details of the financial derivative liability related to embedded derivatives in the convertible note | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | December 31, |  | December 31,
​ |  | 2022 |  | 2021
Financial Derivative Liability - beginning of year | ​ | $ | 37,715 | ​ | $ | —
Initial recognition of Tranche #1 | ​ |  | — | ​ |  | 23,803
Initial recognition of Tranche #2 | ​ |  | — | ​ |  | 6,971
(Gain) Loss on fair value derivative revaluation | ​ |  | (27,686) | ​ |  | 12,952
Portion derecognized due to conversions | ​ |  | (3,355) | ​ |  | (6,011)
Balance December 31, 2022 | ​ | $ | 6,674 | ​ | $ | 37,715
​

X
- Definition The disclosure of derivative financial instruments. [Refer: Derivatives [member]] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2022-03-24 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2022-en-r&anchor=para_10_e&doctype=Standard -URIDate 2022-03-24 + Details
Name: | ifrs-full_DisclosureOfDerivativeFinancialInstrumentsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IFRS -Number 7 -IssueDate 2022-03-24 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2022-en-r&anchor=para_7&doctype=Standard -URIDate 2022-03-24 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBorrowingsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration