XML 68 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Income tax
12 Months Ended
Dec. 31, 2022
Income Tax  
Income Tax

17.Income Tax

Income tax reconciliation

The following table reconciles the expected income taxes expense (recovery) at the Canadian statutory income tax rates to the amounts recognized in the statements of operations for the year ended December 31, 2022 and 2021:

    

December 31, 

    

December 31, 

 

2022

2021

 

Loss before income taxes

$

12,551

$

(34,916)

Statutory tax rate

 

26.5

%  

 

26.5

%

Expected expense (recovery) at statutory rate

 

3,326

 

(9,252)

Non-taxable/deductible items

 

(3,286)

 

4,343

Flow through share renunciation

 

 

348

Change in unrecognized Deferred tax assets

 

(40)

 

4,561

Income tax expense

$

$

The significant components of the Company’s deferred income tax assets (liabilities) are as follows:

    

December 31, 

    

December 31, 

2022

2021

Deferred tax liabilities:

 

  

 

  

Current convertible notes payable

 

$

(5,659)

 

$

Plant and equipment

 

(2,933)

 

(448)

 

$

(8,592)

 

$

(448)

Deferred tax assets:

 

  

 

  

Non-capital loss

 

$

6,823

 

$

448

Current financial derivative liability - convertible notes

 

1,769

 

 

$

8,592

 

$

448

Deferred income tax assets / (liabilities)

$

$

Deferred taxes reflect the tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their tax values. The unrecognized deductible temporary differences at December 31, 2022 and 2021 are as follows:

    

December 31, 

    

December 31, 

2022

2021

Non-capital loss carry-forwards

$

29,192

$

37,505

Exploration and evaluation properties

 

19,937

 

16,521

Capital loss carry-forward

 

21,542

 

20,059

Other

 

11,445

 

7,703

Total unrecognized temporary differences

$

82,116

$

81,788

The capital loss of $21,542 (December 31, 2021 - $20,059) can be carried forward indefinitely and can only be realized against future capital gains.

The Company has non-capital loss carryforwards of approximately $52,576 (December 31, 2021 – $36,903) which may be carried forward to apply against future year income tax for Canadian income tax purposes, subject to the final determination by taxation authorities, expiring in the following years:

    

Loss carry-forward 

Year

amount

2035

$

1,213

2036

 

4,069

2037

 

1,172

2038

 

7,453

2039

 

1,440

2040

 

7,109

2041

 

14,931

2042

15,189

Total

$

52,576

The Company also has non-capital loss carryforwards of $2,292 to apply against future year income tax in other jurisdictions. The majority of these carry forward losses do not expire.