XML 61 R41.htm IDEA: XBRL DOCUMENT v3.25.2

Note 14 - Share Based Payments (Tables)

12 Months Ended

Dec. 31, 2024

Statement Line Items [Line Items]

Disclosure of number and weighted average exercise prices of share options [text block]

						Number of shares
						issued or issuable
		Exercise price				on exercise
Balance at January 1, 2022		$	23.76				208,588
Granted			18.64				115,291
Exercised			10.08				(13,889	)
Expired			36.48				(62,000	)
Balance at December 31, 2022		$	19.80				247,990
Granted			8.96				104,080
Expired			27.92				(74,213	)
Forfeited / Cancelled			14.36				(84,715	)
Balance at December 31, 2023		$	14.00				193,142
Granted			3.22				1,028,923
Expired			10.02				(34,953	)
Forfeited / Cancelled			12.91				(16,749	)
Balance at December 31, 2024		$	4.61				1,170,363

Disclosure of range of exercise prices of outstanding share options [text block]

				Options Outstanding												Options Exercisable
								Weighted				Weighted
				Number of				average				average				Number of				Weighted
				shares issuable				remaining life				exercise				shares issuable				average
Exercise price				on exercise				(Years)				price				on exercise				exercise price
$	2.00				25,000				3.04			$	2.00				—			$	2.00
	3.24				753,923				3.12				3.24				—				3.24
	3.28				250,000				2.66				3.28				62,500				3.28
	9.60				56,425				2.19				9.60				18,808				9.60
	10.08				10,185				0.52				10.08				10,185				10.08
	10.44				6,944				0.66				10.44				6,944				10.44
	12.84				15,000				2.87				12.84				10,000				12.84
	21.60				44,205				2.05				21.60				29,470				21.60
	24.84				7,292				1.29				24.84				7,292				24.84
	29.16				1,389				0.13				29.16				1,389				29.16
Total					1,170,363				2.88			$	4.61				146,588			$	10.56

				Options Outstanding												Options Exercisable
								Weighted				Weighted
				Number of				average				average				Number of				Weighted
				shares issuable				remaining life				exercise				shares issuable				average
Exercise price				on exercise				(Years)				price				on exercise				exercise price
$	9.60				64,562				3.19			$	9.60				—			$	9.60
	10.08				27,083				0.68				10.08				27,083				10.08
	10.44				6,944				1.66				10.44				6,944				10.44
	11.52				4,167				0.75				11.52				4,167				11.52
	12.84				18,750				3.87				12.84				6,250				12.84
	12.98				13,889				0.14				12.98				13,889				12.98
	18.52				4,861				3.40				18.52				1,620				18.52
	21.60				44,205				3.05				21.60				14,735				21.60
	24.84				7,292				2.29				24.84				4,862				24.84
	29.16				1,389				1.13				29.16				1,389				29.16
Total					193,142				1.97			$	14.00				80,939			$	13.38

				Options Outstanding												Options Exercisable
								Weighted				Weighted
				Number of				average				average				Number of				Weighted
				shares issuable				remaining life				exercise				shares issuable				average
Exercise price				on exercise				(Years)				price				on exercise				exercise price
$	10.08				43,565				1.68			$	10.08				35,926			$	10.08
	10.44				6,944				2.66				10.44				6,944				10.44
	11.52				4,167				1.75				11.52				4,167				11.52
	12.84				32,500				4.87				12.84				—				12.84
	12.96				13,889				1.14				12.96				13,889				12.96
	17.52				7,500				4.48				17.52				—				17.52
	18.52				4,861				4.40				18.52				—				18.52
	19.60				10,000				4.40				19.60				—				19.60
	21.60				47,504				4.05				21.60				—				21.60
	23.04				4,861				4.25				23.04				—				23.04
	24.84				7,986				3.29				24.84				2,662				24.84
	25.92				29,167				2.74				25.92				29,167				25.92
	29.16				1,389				2.13				29.16				694				29.16
	35.28				27,407				0.48				35.28				27,407				35.28
	37.30				6,250				0.08				37.30				6,250				37.30
Total					247,990				2.86			$	14.00				127,106			$	21.28

Disclosure of number and weighted average exercise prices of other equity instruments [text block]

		December 31,				December 31,				December 31,
Number of Units		2024				2023				2022
Balance at January 1			154,041				58,828				44,083
Granted			33,891				104,545				17,868
Exercised			(18,568	)			—				(3,123	)
Expired			(12,279	)			(9,332	)			—
Balance at December 31			157,085				154,041				58,828

		December 31,				December 31,				December 31,
Number of Units		2024				2023				2022
Balance at January 1			133,288				19,572				15,928
Granted			26,235				124,968				12,722
Exercised			(130,414	)			(764	)			(7,277	)
Expired			—				(4,750	)			(1,801	)
Forfeited / Cancelled			(2,134	)			(5,738	)			—
Balance at December 31			26,975				133,288				19,572

		December 31,				December 31,				December 31,
Number of Units		2024				2023				2022
Balance at January 1			8,507				15,972				21,875
Granted			—				—				4,514
Exercised			(2,083	)			—				(7,118	)
Expired			(6,424	)			(7,465	)			(3,299	)
Balance at December 31			—				8,507				15,972

Warrants [member]

Statement Line Items [Line Items]

Disclosure of number and weighted average exercise prices of other equity instruments [text block]

Canadian dollar denominated warrants	Grant date	Expiry date		Weighted average				Number of shares issued or
				exercise price				issuable on exercise
Balance at January 1, 2022				$	30.72				318,696
Exercised warrants					15.12				(52,636	)
Expired warrants					15.12				(20,803	)
Balance at December 31, 2022				$	34.64				245,257
Expired warrants					34.64				(245,257	)
Issuance of warrants	August 11, 2023	August 11, 2025			6.84				5,111,364
Balance at December 31, 2023				$	6.84				5,111,364
Re-pricing of warrants (Note 11)	February 13, 2023	February 13, 2028			3.40				2,699,014
Cancellation of warrants (Note 11)	August 11, 2023	August 11, 2025			6.84				(1,136,364	)
Issuance of warrants (Note 11)	November 27, 2024	November 12, 2026			4.00				1,136,364
Balance at December 31, 2024				$	6.23				7,810,378

United States dollar denominated warrants (US Warrant)	Grant date	Expiry date		Weighted average				Number of shares issued or
				exercise price				issuable on exercise
Balance at January 1, 2022				$	—				—
Issuance of warrant (Note 13)	November 15, 2022	November 15, 2025		US$12.40					620,788
Balance at December 31, 2022				$	US$12.40			$	620,788
Issuance of warrant (Note 13)	February 13, 2023	February 13, 2028		US$9.92					2,699,014
Balance at December 31, 2023				$	US$10.38			$	3,319,802
Re-pricing of warrants	February 13, 2023	February 13, 2028		US$9.92					(2,699,014	)
Balance at December 31, 2024				$	US$12.40			$	620,788

X

- References

No definition available.

+ Details

Name:	elbm_Statement1LineItems
Namespace Prefix:	elbm_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the number and weighted average exercise prices of other equity instruments (ie other than share options).

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name IFRS
-Number 2
-IssueDate 2024-01-01
-Paragraph 45
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfOtherEquityInstrumentsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the number and weighted average exercise prices of share options. [Refer: Weighted average [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2024-01-01
-Paragraph 45
-Subparagraph b
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_45_b&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfNumberAndWeightedAverageExercisePricesOfShareOptionsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of the range of exercise prices for outstanding share options.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 2
-IssueDate 2024-01-01
-Paragraph 45
-Subparagraph d
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_45_d&doctype=Standard
-URIDate 2024-03-27

+ Details

Name:	ifrs-full_DisclosureOfRangeOfExercisePricesOfOutstandingShareOptionsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-2022:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	ifrs-full_ClassesOfEntitysOwnEquityInstrumentsAxis=ifrs-full_WarrantsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: