XML 62 R42.htm IDEA: XBRL DOCUMENT v3.25.2
Note 15 - Income Tax (Tables)
12 Months Ended
Dec. 31, 2024
Statement Line Items [Line Items]  
Disclosure of income tax rate reconciliation [text block]
  

December 31,

  

December 31,

  

December 31,

 
  

2024

  

2023

  

2022

 

(Loss) income before income taxes

 $(29,447) $(64,666) $12,551 

Statutory tax rate

  26.5%  26.5%  26.5%

Expected expense (recovery) at statutory rate

  (7,804)  (17,136)  3,326 

Tax rate difference

  (3)  (1)   

Share based compensation

  461       

Permanent differences

  918   107   (3,286)

Net change in benefits previously not recognized

  8,815   17,699   (40)

Share issuance costs

  (48)  (515)   

True up

  227   (170)   

OCI

  (355)      

Foreign exchange

  (2,385)      

Other

  174   16    

Income tax expense (recovery)

 $  $  $ 
Disclosure of deferred taxes [text block]
  

December 31,

  

December 31,

 
  

2024

  

2023

 

Deferred tax liabilities:

        

Convertible notes payable

 $(4,619) $(6,475)

Property, plant and equipment

      
  $(4,619) $(6,475)

Deferred tax assets:

        

Non-capital loss

 $4,619  $6,475 

Financial derivative liability

      
   4,619  $6,475 

Deferred income tax assets / (liabilities)

 $  $ 
Disclosure of temporary difference, unused tax losses and unused tax credits [text block]
  

December 31,

  

December 31,

 
  

2024

  

2023

 

Non-capital loss carry-forwards

 $75,830  $51,652 

Exploration and evaluation properties

  21,459   20,630 

Property, Plant and Equipment

  43,299   39,973 

Capital loss carry forward

  27,994   26,835 

Other

  14,253   10,683 

Total unrecognized temporary differences

 $182,835  $149,773 
  

December 31,

  

December 31,

 

Year

 

2024

  

2023

 

2037

 $33  $31 

2038

  384   361 

2039

  1,532   1,440 

2040

  3,621   3,402 

2041

  15,094   8,340 

2042

  15,554   14,318 

2043

  23,513   20,877 

2044

  12,555    

Total

 $72,286  $48,769