XML 91 R71.htm IDEA: XBRL DOCUMENT v3.25.2
Note 13 - Shareholder's Equity (Details Textual)
12 Months Ended
Dec. 31, 2024
shares
Nov. 27, 2024
CAD ($)
shares
Nov. 27, 2024
USD ($)
$ / shares
shares
Sep. 09, 2024
CAD ($)
Mar. 21, 2024
USD ($)
$ / shares
shares
Feb. 27, 2024
CAD ($)
$ / shares
shares
Feb. 12, 2024
Aug. 11, 2023
CAD ($)
$ / shares
Feb. 13, 2023
CAD ($)
Feb. 13, 2023
USD ($)
Nov. 15, 2022
CAD ($)
Nov. 15, 2022
USD ($)
$ / shares
Dec. 31, 2024
CAD ($)
shares
Dec. 31, 2023
CAD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
CAD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Statement Line Items [Line Items]                                  
Shareholders' equity, stock split, conversion ratio 4                                
Wages and salaries           $ 134             $ 4,318,000 $ 3,775,000   $ 3,913,000  
Increase (decrease) in number of shares outstanding, performance based incentive payment (in shares) | shares           41,314                      
Shares issued, price per share (in dollars per share) | $ / shares           $ 3.24                      
Proceeds from issuing shares                         0 0   3,701,000  
Payments for share issue costs                         (0) 284,000   (0)  
Share issue related cost                         0 $ 0   92,000  
Number of other equity instruments exercised or vested in share-based payment arrangement                           0 0    
Interest paid, classified as financing activities                         (0) $ 1,656,000   3,183,000  
Increase (decrease) through conversion of convertible instruments, equity                           998,000   4,835,000  
Increase (decrease) through conversion of transaction costs on convertible instruments, equity                           240,000      
Proceeds from issue of ordinary shares                         1,221,000 19,960,000   $ 3,121,000  
Increase (decrease) in number of shares outstanding, exercise of share based payment arrangements (in shares) | shares                               89,039 89,039
Proceeds from exercise of warrants                         0 0   $ 807,000  
Proceeds from exercise of options                         $ 0 $ 0   $ 140,000  
Weighted average exercise price of share options exercised in share-based payment arrangement (in CAD per share) | $ / shares                               $ 10.08  
Easement on lands adjacent to refinery facilities [member]                                  
Statement Line Items [Line Items]                                  
Shares issued, price per share (in dollars per share) | $ / shares                           $ 3      
Increase (decrease) in number of shares outstanding, settlement of easement (in shares) | shares                           2,500 2,500    
The 2027 warrants [member]                                  
Statement Line Items [Line Items]                                  
Number of other equity instruments granted in share-based payment arrangement   1,136,364 1,136,364                            
Weighted average fair value at measurement date, other equity instruments granted   $ 1,221,000                              
Payments for share issue costs   694,000                              
Share issue related cost   $ 89,000                              
Deferred share units [member]                                  
Statement Line Items [Line Items]                                  
Number of other equity instruments granted in share-based payment arrangement       33,891                 33,891 104,545 104,545 17,868 17,868
Weighted average fair value at measurement date, other equity instruments granted       $ 96,000                          
Number of other equity instruments exercised or vested in share-based payment arrangement                         18,568 (0) (0) 3,123 3,123
Restricted share units [member]                                  
Statement Line Items [Line Items]                                  
Number of other equity instruments granted in share-based payment arrangement             26,235           26,235 124,968 124,968 12,722 12,722
Number of other equity instruments exercised or vested in share-based payment arrangement                         130,414 764 764 7,277 7,277
Performance share units [member]                                  
Statement Line Items [Line Items]                                  
Number of other equity instruments granted in share-based payment arrangement                         0 0 0 4,514 4,514
Number of other equity instruments exercised or vested in share-based payment arrangement                         2,083 (0) (0) 7,118 7,118
Equity instruments in private placement [member]                                  
Statement Line Items [Line Items]                                  
Proceeds from issuing shares               $ 21,500,000                  
Proceeds from issue of ordinary shares               19,960,000                  
Brokered private placement [member]                                  
Statement Line Items [Line Items]                                  
Proceeds from issuing shares               16,500,000                  
Non-brokered private placement [member]                                  
Statement Line Items [Line Items]                                  
Proceeds from issuing shares               $ 5,000,000                  
August 11, 2023 offering units [member]                                  
Statement Line Items [Line Items]                                  
Number of other equity instruments granted in share-based payment arrangement               4,886,364                  
Payments for share issue costs               $ 445,000                  
Weighted average exercise price of other equity instruments granted in share-based payment arrangement (in CAD per share) | $ / shares               $ 4.4                  
Shares issued, commission percentage               6.00%                  
August 11, 2023 warrants [member]                                  
Statement Line Items [Line Items]                                  
Number of other equity instruments granted in share-based payment arrangement               4,886,364                  
Weighted average fair value at measurement date, other equity instruments granted               $ 6,321,000                  
Weighted average exercise price of other equity instruments granted in share-based payment arrangement (in CAD per share) | $ / shares               $ 6.96                  
August 11, 2023 Broker Warrants [member]                                  
Statement Line Items [Line Items]                                  
Number of other equity instruments granted in share-based payment arrangement               225,000                  
Weighted average fair value at measurement date, other equity instruments granted               $ 990,000                  
Weighted average exercise price of other equity instruments granted in share-based payment arrangement (in CAD per share) | $ / shares               $ 4.4                  
November 15, 2022 units [member]                                  
Statement Line Items [Line Items]                                  
Proceeds from issuing shares                     $ 7,343,000 $ 5,511,000          
Number of other equity instruments granted in share-based payment arrangement                     586,250 586,250          
Payments for share issue costs                     $ 433,000 $ 325,000          
Weighted average exercise price of other equity instruments granted in share-based payment arrangement (in CAD per share) | $ / shares                       $ 9.4          
Warrants issued in November 15, 2022 Offering [member]                                  
Statement Line Items [Line Items]                                  
Number of other equity instruments granted in share-based payment arrangement                     586,250 586,250          
Weighted average fair value at measurement date, other equity instruments granted                       $ 2,087,000          
Weighted average exercise price of other equity instruments granted in share-based payment arrangement (in CAD per share) | $ / shares                       $ 12.4          
November 15, 2022 Offering, Broker Warrant Units [member]                                  
Statement Line Items [Line Items]                                  
Number of other equity instruments granted in share-based payment arrangement                     34,538 34,538          
Weighted average fair value at measurement date, other equity instruments granted                       $ 325,000          
Warrants [member]                                  
Statement Line Items [Line Items]                                  
Proceeds from exercise of warrants                               $ 970,000  
Weighted average exercise price of other equity instruments exercised or vested in share-based payment arrangement (in CAD per share) | $ / shares                               $ 15.12  
The 2028 notes [member]                                  
Statement Line Items [Line Items]                                  
Shares issued, price per share (in dollars per share) | $ / shares         $ 2.5756                        
Increase (decrease) in number of shares outstanding, conversion of interest on convertible instruments (in shares) | shares         210,760                        
Borrowings         $ 51,000                        
Borrowings, interest rate         8.99%       8.99% 8.99%              
Interest paid, classified as financing activities                 $ 1,656,000                
Increase (decrease) in number of shares outstanding, conversion of transaction costs on convertible instruments (in shares) | shares                           19,375 19,375    
Increase (decrease) through conversion of transaction costs on convertible instruments, equity                           $ 240      
The 2027 notes [member]                                  
Statement Line Items [Line Items]                                  
Borrowings, interest rate   12.00%                              
Proceeds from issuing shares     $ 5,000,000                            
Convertible notes [member]                                  
Statement Line Items [Line Items]                                  
Increase (decrease) in number of shares outstanding, conversion of interest on convertible instruments (in shares) | shares                           16,533 16,533    
Interest paid, classified as financing activities                           $ 158,000 $ 135,000    
Increase (decrease) through conversion of convertible instruments, equity                           $ 840,000 $ 626,000    
Increase (decrease) in number of shares outstanding through conversion of convertible instruments (in shares) | shares                           75,603 75,603    
Convertible notes [member] | Noteholder 1 [member]                                  
Statement Line Items [Line Items]                                  
Shares issued, price per share (in dollars per share) | (per share)                           $ 4.81 $ 3.56    
Increase (decrease) in number of shares outstanding, conversion of interest on convertible instruments (in shares) | shares                           165,200 165,200    
Interest paid, classified as financing activities                           $ 795 $ 591    
The 2026 notes [member]                                  
Statement Line Items [Line Items]                                  
Borrowings, interest rate                 6.95% 6.95%              
Interest paid, classified as financing activities                 $ 68,049,000 $ 51,000,000             $ 485,000
Increase (decrease) through conversion of convertible instruments, equity                                 $ 3,500,000
Increase (decrease) in number of shares outstanding through conversion of convertible instruments (in shares) | shares                               197,276 197,276
Ordinary shares [member]                                  
Statement Line Items [Line Items]                                  
Number of shares outstanding (in shares) | shares 14,809,197                       14,809,197 13,962,832 13,962,832 8,796,494 8,796,494
Shares issued, price per share (in dollars per share) | $ / shares     $ 2.172                            
Proceeds from issuing shares   $ 1,401,000                              
Increase (decrease) in number of shares outstanding, issue of equity (in shares) | shares   460,405 460,405                            
Payments for share issue costs   $ 180,000                              
Share issue related cost                         $ 180,000 $ 1,582,000   $ 1,859,000  
Ordinary shares [member] | The 2027 notes [member]                                  
Statement Line Items [Line Items]                                  
Increase (decrease) in number of shares outstanding, issue of equity (in shares) | shares   443,225 443,225                            
ATM program [member]                                  
Statement Line Items [Line Items]                                  
Shares issued, price per share (in dollars per share) | $ / shares                               $ 20.52  
Increase (decrease) in number of shares outstanding, issue of equity (in shares) | shares                               180,216 180,216
Payments for share issue costs                               $ 92,000  
Proceeds from issue of ordinary shares                               $ 3,701,000