XML 108 R88.htm IDEA: XBRL DOCUMENT v3.25.2
Note 20 - Fair Value Measurements - Schedule of Asset and Liabilities at Fair Value (Details) - CAD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement Line Items [Line Items]        
Cash and cash equivalents $ 3,717 $ 7,560 $ 7,952 $ 58,626
Receivables 1,310 1,081    
Assets 151,447 148,692 187,524 [1]  
Accounts payable and accrued liabilities 3,579 8,828    
Accrued interest 2,799 5,730    
Long-term government loan payable 7,824 4,299    
Convertible notes payable 1 63,963 40,101    
Warrants – Convertible Notes payable 1 1,582 1,421    
Royalty 1,283 858    
Liabilities 87,129 65,394 $ 61,015 [1]  
Warrants derivative liability 0 7    
Fair value model [member]        
Statement Line Items [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Receivables 0 0    
Marketable securities 12 595    
Assets 12 595    
Accounts payable and accrued liabilities 0 0    
Accrued interest 0 0    
Long-term government loan payable 0 0    
Convertible notes payable 1 63,963 40,101    
Warrants – Convertible Notes payable 1 1,582 1,421    
Royalty 0 0    
Liabilities 65,545 41,529    
Warrants derivative liability   7    
At cost [member]        
Statement Line Items [Line Items]        
Cash and cash equivalents 3,717 7,560    
Restricted cash 1,208 2,096    
Receivables 1,310 1,081    
Marketable securities 0 0    
Assets 6,235 10,737    
Accounts payable and accrued liabilities 3,579 8,828    
Accrued interest 2,799 5,730    
Long-term government loan payable 7,824 4,299    
Convertible notes payable 1 0 0    
Warrants – Convertible Notes payable 1 0 0    
Royalty 1,283 858    
Liabilities 15,485 19,715    
Warrants derivative liability   0    
At fair value [member]        
Statement Line Items [Line Items]        
Cash and cash equivalents 3,717 7,560    
Restricted cash 1,208 2,096    
Receivables 1,310 1,081    
Marketable securities 12 595    
Assets 6,247 11,332    
Accounts payable and accrued liabilities 3,579 8,828    
Accrued interest 2,799 5,730    
Long-term government loan payable 7,824 4,299    
Convertible notes payable 1 63,963 40,101    
Warrants – Convertible Notes payable 1 1,582 1,421    
Royalty 1,283 858    
Liabilities 81,030 61,244    
Warrants derivative liability   7    
At fair value [member] | Level 1 of fair value hierarchy [member]        
Statement Line Items [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Receivables 0 0    
Marketable securities 12 595    
Assets 12 595    
Accounts payable and accrued liabilities 0 0    
Accrued interest 0 0    
Long-term government loan payable 0 0    
Convertible notes payable 1 0 0    
Warrants – Convertible Notes payable 1 0 0    
Royalty 0 0    
Liabilities 0 0    
Warrants derivative liability   0    
At fair value [member] | Level 2 of fair value hierarchy [member]        
Statement Line Items [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Receivables 0 0    
Marketable securities 0 0    
Assets 0 0    
Accounts payable and accrued liabilities 0 0    
Accrued interest 0 0    
Long-term government loan payable 0 0    
Convertible notes payable 1 0 0    
Warrants – Convertible Notes payable 1 0 0    
Royalty 0 0    
Liabilities 0 0    
Warrants derivative liability   0    
At fair value [member] | Level 3 of fair value hierarchy [member]        
Statement Line Items [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Receivables 0 0    
Marketable securities 0 0    
Assets 0 0    
Accounts payable and accrued liabilities 0 0    
Accrued interest 0 0    
Long-term government loan payable 0 0    
Convertible notes payable 1 63,963 40,101    
Warrants – Convertible Notes payable 1 1,582 1,421    
Royalty 0 0    
Liabilities $ 65,545 41,529    
Warrants derivative liability   $ 7    
[1] The Company has reclassified the Exploration and Evaluation assets, liabilities, and results from the Corporate and Other category and comparatives have been updated to reflect this change.