XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Note 8 - Capital Stock and Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2021
Notes Tables  
Schedule Of Stock Options And Restricted Stock Units Activity Roll forward [Table Text Block]
  

Stock Options

  

Restricted Stock Units

  

Market Condition RSU's

 
      

Weighted

                 
  

Stock

  

Average

  

Restricted

      

Market

     
  

Options

  

Exercise

  

Stock Units

  

Grant Date

  

Condition RSU's

  

Grant Date

 
  

Outstanding

  

Price

  

Outstanding

  

Fair Value

  

Outstanding

  

Fair Value

 

Balance at December 31, 2020

  2,637,339  $3.51   1,560,461  $2.44   813,031  $2.12 

Granted

  -   -   714,793   4.39   293,509   4.61 

Exercised

  (310,169)  4.01   -   -   -   - 

Vested (RSUs)

  -   -   (340,395)  2.73   -   - 

Cancelled/Forfeited

  (474,309)  4.64   (11,000)  4.17   -   - 

Balance at March 31, 2021

  1,852,861  $3.14   1,923,859  $3.10   1,106,540  $2.78 
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Three Months Ended March 31,

 

(in thousands)

 

2021

  

2020

 

Cost of revenues

 $20  $10 

Sales and marketing expenses

  93   51 

General and administrative expenses

  834   696 

Research and development expenses

  21   36 

Total stock-based compensation expenses

 $968  $793 
Schedule of Weighted Average Number of Shares [Table Text Block]
  

Three Months Ended March 31, 2021

 
  

2021

  

2020

 

Basic

  39,787,281   38,328,791 

Dilutive effect of equity awards

  -   - 

Diluted

  39,787,281   38,328,791 
Monte-Carlo Valuation Simulation [Member]  
Notes Tables  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

2021

 

Volatility

  65.1

%

Risk-free interest rate

  0.3

%

Correlation coefficient

  35.7

%

Dividend yield

  -

%