XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Note 10 - Capital Stock and Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule Of Stock Options And Restricted Stock Units Activity Roll forward [Table Text Block]
      

Weighted

                 
  

Stock

  

Average

                 
  

Options

  

Exercise

  

RSUs

  

Grant Date

  

PRSUs

  

Grant Date

 
  

Outstanding

  

Price

  

Outstanding

  

Fair Value

  

Outstanding

  

Fair Value

 

Balance at December 31, 2022

  1,238,776  $3.15   1,093,801  $3.94   646,235  $4.51 

Granted

  -   -   1,177,391   2.51   558,958   2.61 

Exercised

  (39,618)  2.63   -   -   -   - 

Vested (RSUs)

  -   -   (125,036)  1.93   -   - 

Cancelled/Forfeited

  (29,201)  2.99   (3,122)  5.54   -   - 

Balance at March 31, 2023

  1,169,957  $3.17   2,143,034  $3.27   1,205,193  $3.63 
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Three Months Ended March 31,

 

(in thousands)

 

2023

  

2022

 

Cost of revenues

 $69  $36 

Sales and marketing expenses

  145   154 

General and administrative expenses

  869   791 

Research and development expenses

  70   42 

Total stock-based compensation expenses

 $1,153  $1,023 
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

Three Months Ended March 31,

 

(in thousands)

 

2023

  

2022

 

Weighted average shares outstanding - basic

  42,119   41,219 

Dilutive effect of equity awards

  664   - 

Weighted average shares outstanding - diluted

  42,783   41,219 
         

Shares excluded from diluted loss per share due to their anti-dilutive effect

  1,167   3,505 
Black Scholes Option Pricing Model [Member]  
Notes Tables  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
  

2023

 

Volatility

  56.8

%

Risk-free interest rate

  4.6

%

Correlation coefficient

  41.7

%

Dividend yield

  -

%