XML 33 R18.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 8 - Employee Benefit Plans | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes to Financial Statements |
Retirement Benefits [Text Block] |
8. | Employee Benefit Plans
Employee Retirement Savings Plans The Company sponsors various qualified employee retirement savings plans and makes contributions to match a certain portion of employee contributions. The Company contributed $1.1 million to these plans for each of the years ended December 31, 2024 and 2023. Employee Pension Plans The Company’s subsidiary in the United Kingdom, Biochrom Ltd., maintains defined benefit pension plans for its employees. In 2014, these defined benefit pension plans were closed to new employees, as well as closed to the future accrual of benefits for existing employees. The Company recognizes the funded status of the pension plans as an asset or liability in the consolidated balance sheets. The funded status equals the difference between the fair value of the plan’s assets and their benefit obligations and has historically been measured each year as of December 31st. The Company records net period benefit expense (credit) as a component of other expense in the Consolidated Statement of Operations. The components of the Company’s net period benefit expense for the years ending December 31, 2024 and 2023, were as follows:
|  | Year Ended December 31, |
(in thousands) |  | 2024 |  |  | 2023 |
Interest cost |  | $ | 667 |  |  | $ | 670 |
Expected return on plan assets |  |  | (887 | ) |  |  | (788 | )
Net amortization loss |  |  | 408 |  |  |  | 328 |
Net periodic benefit expense |  | $ | 188 |  |  | $ | 210 |
The following provides a reconciliation of the changes in the plans’ fair value of assets and benefit obligations for the years ended December 31, 2024 and 2023, and a summary of the funded status as of December 31, 2024 and 2023:
|  | December 31, |
(in thousands) |  | 2024 |  |  | 2023 |
Change in fair value of plan assets: |  |  |  |  |  |  |  |
Balance at beginning of year |  | $ | 16,940 |  |  | $ | 15,576 |
Actual return on plan assets |  |  | (1,520 | ) |  |  | 351 |
Employer contributions |  |  | 575 |  |  |  | 622 |
Benefits paid |  |  | (565 | ) |  |  | (563 | )
Currency translation adjustment |  |  | (251 | ) |  |  | 954 |
Balance at end of year |  | $ | 15,179 |  |  | $ | 16,940 |
|  | December 31, |
(in thousands) |  | 2024 |  |  | 2023 |
Change in benefit obligation: |  |  |  |  |  |  |  |
Balance at beginning of year |  | $ | 14,663 |  |  | $ | 13,263 |
Interest cost |  |  | 662 |  |  |  | 665 |
Actuarial (gain) loss |  |  | (1,760 | ) |  |  | 479 |
Benefits paid |  |  | (565 | ) |  |  | (563 | )
Currency translation adjustment |  |  | (211 | ) |  |  | 819 |
Balance at end of year |  | $ | 12,789 |  |  | $ | 14,663 |
|  | December 31, |
(in thousands) |  | 2024 |  |  | 2023 |
Fair value of plan assets |  | $ | 15,179 |  |  | $ | 16,940 |
Benefit obligation |  |  | 12,789 |  |  |  | 14,663 |
Net funded status |  | $ | 2,390 |  |  | $ | 2,277 |
Changes in the actuarial (gain) loss disclosed above are primarily the result of changes in the discount rate and inflation assumptions due to underlying market conditions. The amounts recognized in the consolidated balance sheets consist of:
|  | December 31, |
(in thousands) |  | 2024 |  |  | 2023 |
Other long-term assets |  | $ | 2,390 |  |  | $ | 2,277 |
Accumulated other comprehensive loss |  |  | 6,143 |  |  |  | 5,909 |
The weighted average assumptions used in determining the net pension cost for these plans follows:
|  | December 31, |
|  | 2024 |  |  | 2023 |
Discount rate |  |  | 5.5 | % |  |  | 4.6 | %
Expected return on assets |  |  | 5.5 | % |  |  | 5.3 | %
The discount rate assumptions used for pension accounting reflect the prevailing rates available on high-quality, fixed-income debt instruments with terms that match the average expected duration of the Company’s defined benefit pension plan obligations. The Company’s mix of pension plan investments among asset classes also affects the long-term expected rate of return on plan assets. As of December 31, 2024, the Company’s actual asset mix approximated its target mix. Differences between actual and expected returns are recognized in the calculation of net periodic pension cost over the average remaining expected future working lifetime, which is approximately 12 years for active plan participants. The asset allocations and fair value of the Company’s pension benefits as of December 31, 2024 and 2023, were as follows:
|  | December 31, |
(in thousands) |  | 2024 |  |  | 2023 |
Asset category: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Debt securities |  | $ | 12,310 |  |  |  | 81 | % |  | $ | 11,761 |  |  |  | 69 | %
Insurance contracts |  |  | 1,461 |  |  |  | 10 | % |  |  | - |  |  |  | 0 | %
Equity securities |  |  | 712 |  |  |  | 5 | % |  |  | 3,567 |  |  |  | 21 | %
Cash and cash equivalents |  |  | 402 |  |  |  | 3 | % |  |  | 304 |  |  |  | 2 | %
Other |  |  | 294 |  |  |  | 2 | % |  |  | 1,308 |  |  |  | 8 | %
Total |  | $ | 15,179 |  |  |  | 100 | % |  | $ | 16,940 |  |  |  | 100 | %
|  | December 31, |
(in thousands) |  | 2024 |  |  | 2023 |
Quoted prices in active markets for identical assets (Level 1) |  | $ | 402 |  |  | $ | 304 |
Significant other observable inputs (Level 2) |  |  | 14,777 |  |  |  | 16,636 |
Significant other unobservable inputs (Level 3) |  |  | - |  |  |  | - |
Total |  | $ | 15,179 |  |  | $ | 16,940 |
Level 1 assets consist of cash and cash equivalents held in the pension plans. The Level 2 assets primarily consist of investments in private investment funds that are valued using the net asset values provided by the trust or fund, including an insurance contract. Although these funds are not traded in an active market with quoted prices, the investments underlying the net asset value are based on quoted prices. The Company expects to contribute approximately $0.3 million to its pension plan during 2025. The benefits expected to be paid from the pension plans are $0.8 million in 2025, $0.7 million in 2026, $0.7 million in 2027, $0.8 million in 2028, and $0.9 million in 2029. The expected benefits to be paid in the five years from 2030 to 2034 are $4.4 million. The expected benefits are based on the same assumptions used to measure the Company’s benefit obligation at December 31, 2024.

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for retirement benefits. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 70 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480794/715-70-50-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (q) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/715/tableOfContent Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (o) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (p) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (r)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (r)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480126/715-20-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 60 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480266/715-60-50-3 + Details
Name: | us-gaap_PensionAndOtherPostretirementBenefitsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration