XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 21 Months Ended
Sep. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Cash flows from operating activities:            
Net loss $ (1,231)   $ (4,802) $ (53,853) $ (12,423) $ (12,423)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:            
Depreciation       1,287 1,268  
Amortization of intangible assets 899   1,378 3,308 4,129  
Goodwill impairment - Note 4 0 $ 48,000 0 47,951 0  
Amortization of deferred financing costs       698 229  
Stock-based compensation       1,396 3,379  
Deferred income taxes and other       (553) (361)  
Loss on equity securities - Note 6 0   0 0 1,593  
Loss on pension settlement - Note 8 (0)   1,243 0 1,243  
Accounts receivable       3,022 3,303  
Inventories       2,284 (2,416)  
Other assets       421 873  
Accounts payable and other liabilities       1,503 (283)  
Contract liabilities       (639) (819)  
Net cash provided by operating activities       6,825 (285)  
Loss on pension settlement - Note 8 (0)   1,243 0 1,243  
Accounts receivable       3,022 3,303  
Inventories       2,284 (2,416)  
Other assets       421 873  
Accounts payable and other liabilities       1,503 (283)  
Contract liabilities       (639) (819)  
Net cash provided by operating activities       6,825 (285)  
Cash flows from investing activities:            
Additions to property, plant and equipment       (809) (2,343)  
Capitalized software development costs       (455) (454)  
Proceeds from sale of marketable equity securities       0 1,919  
Net cash used in investing activities       (1,264) (878)  
Cash flows from financing activities:            
Borrowing from revolving line of credit       0 8,800  
Repayment of revolving line of credit       0 (2,550)  
Repayment of term debt       (3,000) (5,023)  
Payment of debt issuance costs       (687) (161)  
Proceeds from exercise of stock options and employee stock purchase plan       46 219  
Taxes paid related to net share settlement of equity awards       (99) (59)  
Net cash (used in) provided by financing activities       (3,740) 1,226  
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperationsAbstract            
Effect of exchange rate changes on cash       888 223  
Increase in cash and cash equivalents       2,709 286  
Cash and cash equivalents at beginning of period   $ 4,108   4,108 4,283 4,283
Cash and cash equivalents at end of period $ 6,817   $ 4,569 6,817 4,569 $ 6,817
Supplemental Cash Flow Information            
Cash paid for interest       2,549 2,369  
Cash paid for income taxes, net of refunds       $ 46 $ 315