XML 40 R29.htm IDEA: XBRL DOCUMENT
v3.22.1

Acquisition (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Acquisition |
Schedule of preliminary analysis for the Sport Defense acquisition | ​
​ | ​ | ​ | ​
Provisional Purchase Consideration at preliminary fair value: |  | ​ |
Purchase price | ​ | $ | 375
Amount of consideration | ​ | $ | 375
Assets acquired and liabilities assumed at preliminary fair value | ​ |  |
Inventories | ​ |  | 21
Product/Technology related intangibles | ​ |  | 31
Marketing related intangibles | ​ |  | 8
Customer related intangibles | ​ |  | 17
Accounts payable and accrued expenses | ​ |  | (13)
Other liabilities | ​ |  | —
Net tangible assets acquired | ​ | $ | 64
​ | ​ |  |
Total net assets acquired | ​ | $ | 64
Consideration paid | ​ |  | 375
Preliminary goodwill | ​ | $ | 311
Schedule of unaudited pro-forma results of operations | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Year Ended
​ | ​ | December 31,
​ |  | 2021 |  | ​ | 2020
Revenues, net | ​ | $ | 1,551 | ​ | $ | 691
Net loss allocable to common shareholders | ​ | $ | (4,310) | ​ | $ | (2,254)
Net loss per share | ​ | $ | (1.46) | ​ | $ | (0.03)
Weighted average number of shares outstanding | ​ |  | 2,942,057 | ​ |  | 2,477,359

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration