XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.1

Acquisition (Tables)

12 Months Ended

Dec. 31, 2021

Acquisition

Schedule of preliminary analysis for the Sport Defense acquisition

​

​	​	​	​
Provisional Purchase Consideration at preliminary fair value:		​
Purchase price	​	$	375
Amount of consideration	​	$	375
Assets acquired and liabilities assumed at preliminary fair value	​
Inventories	​		21
Product/Technology related intangibles	​		31
Marketing related intangibles	​		8
Customer related intangibles	​		17
Accounts payable and accrued expenses	​		(13)
Other liabilities	​		—
Net tangible assets acquired	​	$	64
​	​
Total net assets acquired	​	$	64
Consideration paid	​		375
Preliminary goodwill	​	$	311

Schedule of unaudited pro-forma results of operations

​

​	​	​	​	​	​	​
​	​	For the Year Ended
​	​	December 31,
​		2021			​	2020
Revenues, net	​	$	1,551	​	$	691
Net loss allocable to common shareholders	​	$	(4,310)	​	$	(2,254)
Net loss per share	​	$	(1.46)	​	$	(0.03)
Weighted average number of shares outstanding	​		2,942,057	​		2,477,359

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration