XML 44 R33.htm IDEA: XBRL DOCUMENT
v3.23.1

Share-based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract] |
Schedule of Information about Incentive Plan | The following table contains information about the 2019 Plan as of December 31, 2022: Schedule of Information about Incentive Plan
|  | Awards |  |  |  |  |  |  |  |  | Awards |
|  | Reserved for |  |  | Awards |  |  | Awards |  |  | Available for |
|  | Issuance |  |  | Issued |  |  | Exercised |  |  | Grant |
2019 Plan(1) |  |  | 571,429 |  |  |  | 564,246 |  |  |  | 7,183 |  |  |  | - |
Awards issued in excess of 2019 Plan |  |  | - |  |  |  | 45,441 |  |  |  | - |  |  |  | - |
Total |  |  | 571,429 |  |  |  | 609,687 |  |  |  | 7,183 |  |  |  | - |
(1) | includes incentive stock options and restricted stock units discussed below.
Schedule of Incentive Stock Option Activity | The following table summarizes the Company’s incentive stock option activity and related information for the years ended December 31, 2022 and 2021. Schedule of Incentive Stock Option Activity
|  |  |  |  |  |  |  | Weighted |
|  |  |  |  | Weighted |  |  | Average |
|  |  |  |  | Average |  |  | Contractual |
|  | Number of |  |  | Exercise |  |  | Term in |
|  | Options |  |  | Price |  |  | Years |
Outstanding at January 1, 2021 |  |  | 387,318 |  |  | $ | 1,124418 |  |  |  | 9.32 |
Granted |  |  | 90,478 |  |  |  | 3.960526 |  |  |  | 10.00 |
Exercised |  |  | (7,183 | ) |  |  | 1.75 |  |  |  | — |
Forfeited |  |  | — |  |  |  | — |  |  |  | — |
Cancelled |  |  | (28,571 | ) |  |  | 1.40 |  |  |  | — |
Expired |  |  | (7,103 | ) |  |  | 1.75 |  |  |  | — |
Outstanding at December 31, 2021 |  |  | 434,939 |  |  | $ | 1.678955 |  |  |  | 8.56 |
Granted |  |  | 195,000 |  |  | $ | 3.3461538 |  |  |  | 10.00 |
Exercised |  |  | —- |  |  |  | — |  |  |  | — |
Forfeited |  |  | — |  |  |  | — |  |  |  | — |
Cancelled |  |  | (100,001 | ) |  |  | 1.40000 |  |  |  | — |
Expired |  |  | (5,001 | ) |  |  | 1.40000 |  |  |  | — |
Outstanding at December 31, 2022 |  |  | 524,937 |  |  | $ | 2.351416 |  |  |  | 8.38 |
Exercisable at December 31, 2022 |  |  | 379,937 |  |  | $ | 1.777020 |  |  |  | 7.86 |
Schedule of Assumptions used in Share-based Compensation | Schedule of Assumptions used in Share-based Compensation
|  |  | 2022 |  |  | 2021 |
Volatility |  |  | 277.84 | % |  |  | 171.12%-183.48 | %
Risk-free interest rate |  |  | 4.06 | % |  |  | 0.46% - 0.86 | %
Dividend yield |  |  | 0.0 | % |  |  | 0.0 | %
Expected term |  |  | 5.0 years |  |  |  | 5.0-5.75 years |
Schedule of Restricted Stock Units Grant | Schedule of Restricted Stock Units Grant
|  |  |  |  | Weighted |
|  |  |  |  | Average |
|  | Number of |  |  | Grant Date |
|  | Units |  |  | Fair Value |
Outstanding at December 31, 2020 |  |  | 39,524 |  |  | $ | 2.10 |
Granted |  |  | — |  |  |  | — |
Exercised and converted to common shares |  |  | (39,524 | ) |  |  | 2.10 |
Forfeited |  |  | — |  |  |  | — |
Outstanding at December 31, 2021 |  |  | — |  |  |  | — |
Granted |  |  | 96,114 |  |  |  | 1.61 |
Exercised and converted to common shares |  |  | (5,682 | ) |  |  | 4.40 |
Forfeited |  |  | — |  |  |  | — |
Outstanding at December 31, 2022 |  |  | 90,432 |  |  | $ | 1.43 |
Exercisable at December 31, 2022 |  |  | 5,682 |  |  | $ | 4.40 |
Summary of Common Stock Warrants | The following table shows a summary of common stock warrants for the years ended December 31, 2022 and 2021. Summary of Common Stock Warrants
|  |  |  |  | Weighted |  |  | Weighted |
|  |  |  |  | Average |  |  | Average |
|  | Number of |  |  | Exercise |  |  | Contractual |
|  | Warrants |  |  | Price |  |  | Term in Years |
Outstanding at December 31, 2020 |  |  | 210,500 |  |  | $ | 0.85938 |  |  |  | 2.54 |
Granted |  |  | 3,426,690 |  |  | $ | 5.42717 |  |  |  | 4.98 |
Exercised |  |  | — |  |  |  | — |  |  |  | — |
Forfeited |  |  | — |  |  |  | — |  |  |  | — |
Cancelled |  |  | — |  |  |  | — |  |  |  | — |
Expired |  |  | — |  |  |  | — |  |  |  | — |
Outstanding at December 31, 2021 |  |  | 3,637,190 |  |  | $ | 5.16281 |  |  |  | 4.63 |
Granted |  |  | — |  |  |  | — |  |  |  | — |
Exercised |  |  | — |  |  |  | — |  |  |  | — |
Forfeited |  |  | — |  |  |  | — |  |  |  | — |
Cancelled |  |  | — |  |  |  | — |  |  |  | — |
Expired |  |  | — |  |  |  | — |  |  |  | — |
Outstanding at December 31, 2022 |  |  | 3,637,190 |  |  | $ | 5.16281 |  |  |  | 3.65 |
Exercisable at December 31, 2022 |  |  | 3,637,190 |  |  | $ | 5.16281 |  |  |  | 3.65 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5047-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5047-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 50 -Section S99 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6784392&loc=d3e188667-122775 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration