XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Variable interest entities (Tables)
9 Months Ended
Sep. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Consolidated Variable Interest Entities

 

  

September 30,

2025

  

December 31,

2024

 
ASSETS:          
Current Assets:          
Cash  $95   $26 
Accounts receivable, net   649    764 
Inventory   911    646 
Prepaid expenses and other current assets   32    45 
Total current assets   1,687    1,481 
Intangibles, net   55    122 
Property and equipment, net   1,314    1,421 
Operating lease - right of use asset   894    283 
Total assets  $3,950   $3,307 
           
LIABILITIES          
Current Liabilities:          
Accounts payable  $1,042   $912 
Accounts payable – related party   421    528 
Accrued expenses and other current liabilities   4    51 
Deferred revenue   179    179 
Current portion of note payable   91    85 
Finance lease liability, short term   64    59 
Operating lease liability, current portion   83    30 
Total current liabilities   1,884    1,844 
Operating lease liability, net of current portion   811    260 
Finance lease liability, long term   252    307 
Notes payable, net of current portion   259    320 
Total liabilities  $3,206   $2,731