XML 50 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Financial Information of the Parent Company
12 Months Ended
Dec. 31, 2022
Condensed Financial Information [Abstract]  
CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY
18.CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY

 

The Company performed a test on the restricted net assets of consolidated subsidiary in accordance with U.S. Securities and Exchange Commission Regulation S-X Rule 4-08 (e) (3), “General Notes to Financial Statements” and concluded that it was applicable for the Company to disclose the financial statements for the parent company.

 

The condensed financial information of the parent company, Jayud, has been prepared using the same accounting policies as set out in Jayud’s consolidated financial statements except that the parent company has used equity method to account for its investment in its subsidiaries.

 

Jayud’s share of income and losses from its subsidiaries is reported as incomes from subsidiaries in the accompanying condensed financial information of parent company.

 

Jayud is incorporated in the Cayman Islands. Under the current laws of the Cayman Islands, Jayud is not subject to income or capital gains taxes. In addition, dividend payments are not subject to withholdings tax in the Cayman Islands.

 

Jayud did not have significant capital and other commitments, long-term obligations, or guarantees as of December 31, 2021 and 2022.

 

Condensed balance sheets

 

  

As of

December 31,

  

As of

December 31,

 
   2021   2022 
   RMB   RMB   US$ 
Assets            
Non-current assets            
Investments in subsidiaries   16,887,523    33,325,657    4,785,006 
Total assets   16,887,523    33,325,657    4,785,006 
                
Shareholders’ equity               
Class A Ordinary shares (par value of US$0.0001 per share;480,000,000 Class A ordinary shares authorized and 10,790,400 and 13,590,400 Class A ordinary shares issued and outstanding as of December 31, 2021, 2022, respectively.)*   6,880    8,830    1,268 
Class B Ordinary shares (par value of US$0.0001 per share; 20,000,000 Class B ordinary shares authorized and 6,409,600 class B shares issued and outstanding as of December 31, 2021 and 2022, respectively.)*   4,087    4,087    587 
Additional paid-in capital   13,190,206    72,691,813    10,437,328 
Subscription receivable   
-
    (34,823,000)   (5,000,000)
Statutory reserves   2,447,862    4,651,141    667,826
Retained earnings (Accumulated deficit)   1,219,888    (9,025,668)   (1,295,935)
Accumulated other comprehensive income   18,600    (181,546)   (26,068)
Total shareholders’ equity   16,887,523    33,325,657    4,785,006 
Total liabilities and shareholders’ equity   16,887,523

   33,325,657

    4,785,006

 

 

*Ordinary shares, additional paid-in capital and share data have been retroactively restated to give effect to the reverse recapitalization completed on September 6, 2022 (Note 1(b)).

 

Condensed statements of comprehensive income

 

   For the years ended December 31, 
   2020   2021   2022 
   RMB   RMB   RMB   US$ 
Operating income:                
Share of income from subsidiaries   3,062,437    10,305,308    3,888,723    558,356 
Total operating income   3,062,437    10,305,308    3,888,723    558,356 
                     
Income before income tax expense   3,062,437    10,305,308    3,888,723    558,356 
Income tax expense   
-
    
-
    
-
    
-
 
Net income   3,062,437    10,305,308    3,888,723    558,356 
                     
Other comprehensive income   11,615

    10,158

    (200,146

)   (28,738

)
Total comprehensive income   

3,074,052

   10,315,466

    
3,688,577

    529,618 

 

Condensed statements of cash flows

 

   For the years ended December 31, 
   2020   2021   2022 
   RMB   RMB   RMB   US$ 
Cash flows from operating activities:                
Net income   3,062,437    10,305,308    3,888,723    558,356 
Adjustments to reconcile net income to net cash provided by operating activities:                    
Equity in gain of subsidiaries   (3,062,437)   (10,305,308)   (3,888,723)   (558,356)
Net cash provided by operating activities   
-
    
-
    
-
    
-
 
Net cash provided by investing activities   
-
    
-
    
-
    
-
 
Net cash provided by financing activities   
-
    
-
    
-
    
-
 
Net increase in cash   
-
    
-
    
-
    
-
 
Cash at beginning of year   
-
    
-
    
-
    
-
 
Cash at end of year   
-
    
-
    
-
    
-