XML 67 R42.htm IDEA: XBRL DOCUMENT

Condensed Financial Information of the Parent Company (Tables)

12 Months Ended

Dec. 31, 2022

Condensed Financial Information [Abstract]

Schedule of condensed balance sheets

		As of December 31,				As of December 31,
		2021				2022
		RMB				RMB				US$
Assets
Non-current assets
Investments in subsidiaries			16,887,523				33,325,657				4,785,006
Total assets			16,887,523				33,325,657				4,785,006

Shareholders’ equity
Class A Ordinary shares (par value of US$0.0001 per share;480,000,000 Class A ordinary shares authorized and 10,790,400 and 13,590,400 Class A ordinary shares issued and outstanding as of December 31, 2021, 2022, respectively.)*			6,880				8,830				1,268
Class B Ordinary shares (par value of US$0.0001 per share; 20,000,000 Class B ordinary shares authorized and 6,409,600 class B shares issued and outstanding as of December 31, 2021 and 2022, respectively.)*			4,087				4,087				587
Additional paid-in capital			13,190,206				72,691,813				10,437,328
Subscription receivable			-				(34,823,000	)			(5,000,000	)
Statutory reserves			2,447,862				4,651,141				667,826
Retained earnings (Accumulated deficit)			1,219,888				(9,025,668	)			(1,295,935	)
Accumulated other comprehensive income			18,600				(181,546	)			(26,068	)
Total shareholders’ equity			16,887,523				33,325,657				4,785,006
Total liabilities and shareholders’ equity			16,887,523				33,325,657				4,785,006

*

Ordinary shares, additional paid-in capital and share data have been retroactively restated to give effect to the reverse recapitalization completed on September 6, 2022 (Note 1(b)).

Schedule of condensed statements of comprehensive income

		For the years ended December 31,
		2020				2021				2022
		RMB				RMB				RMB				US$
Operating income:
Share of income from subsidiaries			3,062,437				10,305,308				3,888,723				558,356
Total operating income			3,062,437				10,305,308				3,888,723				558,356

Income before income tax expense			3,062,437				10,305,308				3,888,723				558,356
Income tax expense			-				-				-				-
Net income			3,062,437				10,305,308				3,888,723				558,356

Other comprehensive income			11,615				10,158				(200,146	)			(28,738	)
Total comprehensive income			3,074,052				10,315,466				3,688,577				529,618

Schedule of condensed statements of cash flows

		For the years ended December 31,
		2020				2021				2022
		RMB				RMB				RMB				US$
Cash flows from operating activities:
Net income			3,062,437				10,305,308				3,888,723				558,356
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in gain of subsidiaries			(3,062,437	)			(10,305,308	)			(3,888,723	)			(558,356	)
Net cash provided by operating activities			-				-				-				-
Net cash provided by investing activities			-				-				-				-
Net cash provided by financing activities			-				-				-				-
Net increase in cash			-				-				-				-
Cash at beginning of year			-				-				-				-
Cash at end of year			-				-				-				-