XML 64 R42.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Condensed Financial Information of the Parent Company (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Condensed Financial Information of the Parent Company [Abstract] |
Schedule of Condensed Balance Sheets |
|  | As of December 31, |  |  | As of December 31 |
|  | 2022 |  |  | 2023 |
|  | RMB |  |  | RMB |  |  | US$ |
Assets |  |  |  |  |  |  |  |  |
Current assets |  |  |  |  |  |  |  |  |
Cash |  |  | - |  |  |  | 572,709 |  |  |  | 80,860 |
Due from subsidiaries |  |  | - |  |  |  | 22,494,815 |  |  |  | 3,176,023 |
Total current assets |  |  | - |  |  |  | 23,067,524 |  |  |  | 3,256,883 |
Non-current assets |  |  |  |  |  |  |  |  |  |  |  |
Investments in subsidiaries |  |  | 33,325,657 |  |  |  | - |  |  |  | - |
Total assets |  |  | 33,325,657 |  |  |  | 23,067,524 |  |  |  | 3,256,883 |
Non-current liabilities |  |  |  |  |  |  |  |  |  |  |  |
Due to shareholders |  |  | - |  |  |  | 839,730 |  |  |  | 118,561 |
Deficit of investment in subsidiaries |  |  | - |  |  |  | 40,283,193 |  |  |  | 5,687,547 |
Total liabilities |  |  | - |  |  |  | 41,122,923 |  |  |  | 5,806,108 |
Shareholders’ equity |  |  |  |  |  |  |  |  |  |  |  |
Class A Ordinary shares (par value of US$0.0001 per share;480,000,000 Class A ordinary shares authorized and 13,590,400 and 14, 942,623 Class A ordinary shares issued and outstanding as of December 31, 2022 and 2023, respectively.) |  |  | 8,830 |  |  |  | 9,787 |  |  |  | 1,382 |
Class B Ordinary shares (par value of US$0.0001 per share; 20,000,000 Class B ordinary shares authorized and 6,409,600 class B shares issued and outstanding as of December 31, 2022 and 2023, respectively.) |  |  | 4,087 |  |  |  | 4,087 |  |  |  | 577 |
Additional paid-in capital |  |  | 72,691,813 |  |  |  | 60,423,647 |  |  |  | 8,531,160 |
Subscription receivable |  |  | （34,823,000) |  |  |  | - |  |  |  | - |
Statutory reserves |  |  | 4,651,141 |  |  |  | 502,941 |  |  |  | 71,010 |
Retained earnings (Accumulated deficit) |  |  | (9,025,668 | ) |  |  | (77,454,208 | ) |  |  | (10,935,689 | )
Accumulated other comprehensive income |  |  | (181,546 | ) |  |  | (1,541,653 | ) |  |  | (217,665 | )
Total shareholders’ equity/ (deficit) |  |  | 33,325,657 |  |  |  | (18,055,399 | ) |  |  | (2,549,225 | )
Total liabilities and shareholders’ equity/ (deficit) |  |  | 33,325,657 |  |  |  | 23,067,524 |  |  |  | 3,256,883 |
Schedule of Condensed Statements of Comprehensive Income |
|  | For the years ended December 31, |
|  | 2021 |  |  | 2022 |  |  | 2023 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Operating income (loss): |  |  |  |  |  |  |  |  |  |  |  |
Share of income (loss) from subsidiaries |  |  | 10,305,308 |  |  |  | 3,888,723 |  |  |  | (69,491,719 | ) |  |  | (9,811,474 | )
Total operating income/ (loss) |  |  | 10,305,308 |  |  |  | 3,888,723 |  |  |  | (69,491,719 | ) |  |  | (9,811,474 | )
General and administrative expenses |  |  |  |  |  |  |  |  |  |  | (3,085,021 | ) |  |  | (435,571 | )
Total operating expenses |  |  |  |  |  |  |  |  |  |  | (3,085,021 | ) |  |  | (435,571 | )
Income (loss) before income tax expense |  |  | 10,305,308 |  |  |  | 3,888,723 |  |  |  | (72,576,740 | ) |  |  | (10,247,045 | )
Income tax expense |  |  |  |  |  |  | - |  |  |  | - |  |  |  | - |
Net income (loss) |  |  | 10,305,308 |  |  |  | 3,888,723 |  |  |  | (72,576,740 | ) |  |  | (10,247,045 | )
Other comprehensive income (loss) |  |  | 10,158 |  |  |  | (200,146 | ) |  |  | (1,360,105 | ) |  |  | (192,032 | )
Total comprehensive income (loss) |  |  | 10,315,466 |  |  |  | 3,688,577 |  |  |  | (72,576,740 | ) |  |  | (10,247,045 | )
Schedule of Condensed Statements of Cash Flows |
|  | For the years ended December 31, |
|  | 2021 |  |  | 2022 |  |  | 2023 |
|  | RMB |  |  | RMB |  |  | RMB |  |  | US$ |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income (loss) |  |  | 10,305,308 |  |  |  | 3,888,723 |  |  |  | (72,576,740 | ) |  |  | (10,247,045 | )
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity in (gain) loss of subsidiaries |  |  | (10,305,308 | ) |  |  | (3,888,723 | ) |  |  | 69,491,719 |  |  |  | 9,811,474 |
Net cash used in operating activities |  |  | - |  |  |  | - |  |  |  | (3,085,021 | ) |  |  | (435,571 | )
Net cash from investing activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Investment in subsidiaries |  |  | - |  |  |  | - |  |  |  | (37,191,258 | ) |  |  | (5,251,000 | )
Net cash used in investing activities |  |  | - |  |  |  | - |  |  |  | (37,191,258 | ) |  |  | (5,251,000 | )
Net cash from financing activities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from shares issued |  |  | - |  |  |  | - |  |  |  | 73,133,125 |  |  |  | 10,325,600 |
Increase in due from subsidiaries |  |  | - |  |  |  | - |  |  |  | (26,344,560 | ) |  |  | (3,719,565 | )
Payments for deferred offering costs |  |  | - |  |  |  | - |  |  |  | (7,355,544 | ) |  |  | (1,038,523 | )
Proceeds from loans provided by shareholders |  |  | - |  |  |  | - |  |  |  | 839,730 |  |  |  | 118,561 |
Net cash provided by financing activities |  |  | - |  |  |  | - |  |  |  | 40,272,752 |  |  |  | 5,686,074 |
Net decrease in cash |  |  | - |  |  |  | - |  |  |  | (3,527 | ) |  |  | (498 | )
Effect of exchange rate changes |  |  |  |  |  |  |  |  |  |  | 576,236 |  |  |  | 81,358 |
Cash at beginning of year |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Cash at end of year |  |  | - |  |  |  | - |  |  |  | 572,709 |  |  |  | 80,860 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration