XML 64 R42.htm IDEA: XBRL DOCUMENT

Condensed Financial Information of the Parent Company (Tables)

12 Months Ended

Dec. 31, 2023

Condensed Financial Information of the Parent Company [Abstract]

Schedule of Condensed Balance Sheets

		As of December 31,				As of December 31
		2022				2023
		RMB				RMB				US$
Assets
Current assets
Cash			-				572,709				80,860
Due from subsidiaries			-				22,494,815				3,176,023
Total current assets			-				23,067,524				3,256,883

Non-current assets
Investments in subsidiaries			33,325,657				-				-
Total assets			33,325,657				23,067,524				3,256,883

Non-current liabilities
Due to shareholders			-				839,730				118,561
Deficit of investment in subsidiaries			-				40,283,193				5,687,547
Total liabilities			-				41,122,923				5,806,108

Shareholders’ equity
Class A Ordinary shares (par value of US$0.0001 per share;480,000,000 Class A ordinary shares authorized and 13,590,400 and 14, 942,623 Class A ordinary shares issued and outstanding as of December 31, 2022 and 2023, respectively.)			8,830				9,787				1,382
Class B Ordinary shares (par value of US$0.0001 per share; 20,000,000 Class B ordinary shares authorized and 6,409,600 class B shares issued and outstanding as of December 31, 2022 and 2023, respectively.)			4,087				4,087				577
Additional paid-in capital			72,691,813				60,423,647				8,531,160
Subscription receivable			（34,823,000)				-				-
Statutory reserves			4,651,141				502,941				71,010
Retained earnings (Accumulated deficit)			(9,025,668	)			(77,454,208	)			(10,935,689	)
Accumulated other comprehensive income			(181,546	)			(1,541,653	)			(217,665	)
Total shareholders’ equity/ (deficit)			33,325,657				(18,055,399	)			(2,549,225	)
Total liabilities and shareholders’ equity/ (deficit)			33,325,657				23,067,524				3,256,883

Schedule of Condensed Statements of Comprehensive Income

		For the years ended December 31,
		2021				2022				2023
		RMB				RMB				RMB				US$

Operating income (loss):
Share of income (loss) from subsidiaries			10,305,308				3,888,723				(69,491,719	)			(9,811,474	)
Total operating income/ (loss)			10,305,308				3,888,723				(69,491,719	)			(9,811,474	)

General and administrative expenses											(3,085,021	)			(435,571	)
Total operating expenses											(3,085,021	)			(435,571	)

Income (loss) before income tax expense			10,305,308				3,888,723				(72,576,740	)			(10,247,045	)
Income tax expense							-				-				-
Net income (loss)			10,305,308				3,888,723				(72,576,740	)			(10,247,045	)

Other comprehensive income (loss)			10,158				(200,146	)			(1,360,105	)			(192,032	)
Total comprehensive income (loss)			10,315,466				3,688,577				(72,576,740	)			(10,247,045	)

Schedule of Condensed Statements of Cash Flows

		For the years ended December 31,
		2021				2022				2023
		RMB				RMB				RMB				US$
Cash flows from operating activities:
Net income (loss)			10,305,308				3,888,723				(72,576,740	)			(10,247,045	)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Equity in (gain) loss of subsidiaries			(10,305,308	)			(3,888,723	)			69,491,719				9,811,474
Net cash used in operating activities			-				-				(3,085,021	)			(435,571	)

Net cash from investing activities:
Investment in subsidiaries			-				-				(37,191,258	)			(5,251,000	)
Net cash used in investing activities			-				-				(37,191,258	)			(5,251,000	)

Net cash from financing activities:
Proceeds from shares issued			-				-				73,133,125				10,325,600
Increase in due from subsidiaries			-				-				(26,344,560	)			(3,719,565	)
Payments for deferred offering costs			-				-				(7,355,544	)			(1,038,523	)
Proceeds from loans provided by shareholders			-				-				839,730				118,561
Net cash provided by financing activities			-				-				40,272,752				5,686,074

Net decrease in cash			-				-				(3,527	)			(498	)
Effect of exchange rate changes											576,236				81,358
Cash at beginning of year			-				-				-				-
Cash at end of year			-				-				572,709				80,860