XML 25 R25.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Fair Value Measurement (Tables) | 12 Months Ended
--- | ---
Jan. 03, 2015
Fair Value Disclosures [Abstract] |
Financial Assets and Liabilities Measured and Recognized at Fair Value on a Recurring Basis | As of January 3, 2015 and December 28, 2013, financial assets and liabilities measured and recognized at fair value on a recurring basis and classified under the appropriate level of the fair value hierarchy as described above was as follows (in thousands):
|  | As of January 3, 2015 |  |  | As of December 28, 2013 |
|  | Fair Value Measurements |  |  | Fair Value Measurements |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Money market funds |  | $ | 11,846 |  |  |  |  |  |  |  |  |  |  | $ | 11,846 |  |  | $ | 12,742 |  |  |  |  |  |  |  |  |  |  | $ | 12,742 |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Earn-out liability |  |  |  |  |  |  |  |  |  | $ | 1,423 |  |  | $ | 1,423 |  |  |  |  |  |  |  |  |  |  | $ | 624 |  |  | $ | 624 |
Quantitative Information about the Inputs and Valuation Methodologies Used for Fair Value Measurements | Charges related to fair value adjustments were $1,258 thousand, $355 thousand and $215 thousand for the fiscal years 2014, 2013 and 2012, respectively The following table presents quantitative information about the inputs and valuation methodologies used for our fair value measurements classified in Level 3 of the fair value hierarchy as of January 3, 2015 and December 28, 2013.
As of January 3, 2015 |  | Fair Value (in thousands) |  |  | Valuation Technique |  |  | Significant Unobservable Input |  | Weighted Average (range)
Earn-out liability |  | $ | 1,423 |  |  |  | Discounted cash |  |  | Projected royalties |  | $3,048
|  |  |  |  |  |  | flow |  |  | (in thousands) |  | ($669 – $3,613)
|  |  |  |  |  |  |  |  |  | Discount rate |  | 13.54% (10.34% - 27.00%)
As of December 28, 2013 |  | Fair Value (in thousands) |  |  | Valuation Technique |  |  | Significant Unobservable Input |  | Weighted Average (range)
Earn-out liability |  | $ | 624 |  |  |  | Discounted cash |  |  | Projected royalties |  | $1,463
|  |  |  |  |  |  | flow |  |  | (in thousands) |  | ($414 – $1,675)
|  |  |  |  |  |  |  |  |  | Discount rate |  | 21.61% (20.52% - 27.00%)
Reconciliation of the Changes in the Company's Earn-Out - Cash (Level 3 Liabilities) Balance | The following table provides a reconciliation of the beginning and ending balances of the contingent consideration – cash (Level 3 liabilities) (in thousands):
Balance as of December 29, 2012 |  | $ | 652 |
Payments against earn-out |  |  | (383 | )
Change in fair value of earn-out liability |  |  | 355 |
Balance as of December 28, 2013 |  |  | 624 |
Payments against earn-out |  |  | (459 | )
Change in fair value of earn-out liability |  |  | 1,258 |
Balance as of January 3, 2015 |  | $ | 1,423 |

X
- Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of quantitative information about the inputs used in the fair value measurement of liabilities. This disclosure may include, but is not limited to, the fair value of the liability, valuation technique used to measure fair value, the inputs used to measure fair value, the ranges of the inputs, and the weighted averages of the inputs. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueInputsLiabilitiesQuantitativeInformationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19279-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19190-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration