XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.4
Common Shares and Warrants (Tables)
3 Months Ended
Nov. 30, 2023
Common Shares and Warrants  
Schedule of warrant

 

 

Number of Warrants

 

 

Weighted Average Exercise Price $

 

Balance, August 31, 2023

 

 

4,520,483

 

 

 

4.71

 

Issued

 

 

2,347,388

 

 

 

0.65

 

Exercised

 

 

(1,330,719)

 

 

0.43

 

Balance, November 30, 2023

 

 

5,537,152

 

 

 

4.02

 

Schedule of warrants outstanding

Number of Warrants

 

 

Weighted Average Exercise Price

 

Weighted Average Remaining Contractual Life (years)

 

 

60,798

 

 

$36.00

 

 

.96-1.00

 

 

317,190

 

 

$10.50

 

 

1.43-1.45

 

 

116,667

 

 

$9.00

 

 

.37-1.29

 

 

200,000

 

 

$7.00

 

 

0.38

 

 

1,719,828

 

 

$6.58

 

 

2.13

 

 

1,504,339

 

 

$0.95

 

 

4.45

 

 

1,618,330

 

 

$0.97

 

 

5.34

 

 

5,537,152

 

 

$3.55

 

 

4.02

 

Schedule of stock options activity

 

 

Options

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (years)

 

 

Aggregate Intrinsic Value

 

Balance August 31, 2022

 

 

424,836

 

 

$6.45

 

 

 

 

 

 

 

Cancelled/expired

 

 

(47,500)

 

$2.98

 

 

 

 

 

 

 

Granted

 

 

69,600

 

 

$1.75

 

 

 

 

 

 

 

Balance August 31, 2023

 

 

446,936

 

 

$3.32

 

 

 

 

 

 

 

Cancelled/expired

 

 

(46,000)

 

$2.98

 

 

 

 

 

 

 

Granted

 

 

85,000

 

 

$1.15

 

 

 

 

 

 

 

Balance November 30, 2023 (outstanding)

 

 

485,936

 

 

$2.98

 

 

 

3.36

 

 

$46,025

 

Balance November 30, 2023 (exercisable)

 

 

474,186

 

 

$2.97

 

 

 

3.37

 

 

$46,025

 

Schedule of fair value of options granted

 

 

 November 30, 2023

 

Expected volatility

 

 

92%

Risk-free interest rate

 

 

5.03%

Expected life

 

 

2.50

 

Dividend yield

 

 

0.00%

Estimated fair value per option

 

$0.64