XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.1

Issuances of Common Shares and Warrants (Tables)

6 Months Ended

Feb. 28, 2025

Issuances of Common Shares and Warrants

Schedule of warrants activity

		Number of Warrants				Weighted Average Exercise Price $
Balance, August 31, 2024			5,931,649				5.50
Issued			4,608,209				3.07
Cancelled/Expired			(2,977,830	)			5.39
Balance, February 28, 2025			7,562,028				4.06

Schedule of warrants outstanding

Number of Warrants				Weighted Average Exercise Price ($)				Weighted Average Remaining Contractual Life ~in years~
	317,190				10.50			0.18-0.20
	16,667				9.00				0.04
	1,719,828				6.58				0.88
	483,750				0.95				3.20
	314,287				2.31				3.97
	102,097				5.94				3.97
	4,551,019				3.06				4.88
	57,190				3.83				4.88
	7,562,028			$	4.06				3.60

Schedule of stock options activity

		Options				Weighted Average Exercise Price				Weighted Average Remaining Contractual Term (years)				Aggregate Intrinsic Value
Balance August 31, 2023			446,936			$	3.32				3.25			$	3,600
Cancelled/expired			(196,000	)			2.94				4.27
Exercised			(2,500	)			1.15				4.16
Granted			696,500				2.91				4.63
Balance August 31, 2024			944,936			$	3.11				3.64			$	971,959
Cancelled/expired			(16,667	)			16.50				-				-
Granted			142,000				2.91				2.58				-
Balance February 28, 2025 (outstanding)			1,070,269			$	2.83				3.41			$	38,400
Balance February 28, 2025 (exercisable)			838,269			$	2.65				3.10			$	38,400

Schedule of assumptions used to calculate fair value of stock options granted

February 28, 2025
Expected volatility			94-96	%
Risk-free interest rate			3.57-4.18	%
Expected life			2.50	years
Dividend yield			0.00	%
Estimated fair value per option			$1.21-$1.72

X

- References

No definition available.

+ Details

Name:	lxrp_ScheduleOfWarrantTableTextBlock
Namespace Prefix:	lxrp_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-1

+ Details

Name:	us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration