XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-in Capital
Deficit
AOCI
Non-controlling Interest
Balance, shares at Aug. 31, 2023   8,091,650        
Balance, amount at Aug. 31, 2023 $ 2,680,078 $ 8,091 $ 48,799,454 $ (45,763,427) $ 0 $ (364,040)
Stock issued in equity offering, shares   889,272        
Stock issued in equity offering, amount 1,247,718 $ 889 1,246,829 0 0 0
Stock issued in exercise of warrants, shares   1,330,719        
Stock issued in exercise of warrants, amount 571,651 $ 1,331 570,320 0 0 0
Foreign currency translation adjustment 4,372 0 0 0 4,372 0
Stock-based compensation 53,953 0 53,953 0 0 0
Net loss (1,179,323) 0   (1,179,323) 0 0
Non-controlling interest (5,715) $ 0 0 0 0 (5,715)
Balance, shares at Nov. 30, 2023   10,311,641        
Balance, amount at Nov. 30, 2023 3,372,734 $ 10,311 50,670,556 (46,942,750) 4,372 (369,755)
Balance, shares at Aug. 31, 2023   8,091,650        
Balance, amount at Aug. 31, 2023 2,680,078 $ 8,091 48,799,454 (45,763,427) 0 (364,040)
Net loss (1,828,862)          
Balance, shares at Feb. 29, 2024   12,387,673        
Balance, amount at Feb. 29, 2024 6,147,840 $ 12,388 54,121,316 (47,592,289) (20,626) (372,949)
Balance, shares at Nov. 30, 2023   10,311,641        
Balance, amount at Nov. 30, 2023 3,372,734 $ 10,311 50,670,556 (46,942,750) 4,372 (369,755)
Stock issued in equity offering, shares   1,444,741        
Stock issued in equity offering, amount 2,961,013 $ 1,445 2,959,568 0 0 0
Foreign currency translation adjustment (24,998) 0 0 0 (24,998) 0
Net loss (649,539) 0 0 (649,539) 0 0
Non-controlling interest (3,194) $ 0 0 0 0 (3,194)
Stock issued from exercise of warrants, shares   631,291        
Stock issued from exercise of warrants, amount 491,824 $ 632 491,192 0 0 0
Balance, shares at Feb. 29, 2024   12,387,673        
Balance, amount at Feb. 29, 2024 6,147,840 $ 12,388 54,121,316 (47,592,289) (20,626) (372,949)
Balance, shares at Aug. 31, 2024   15,810,205        
Balance, amount at Aug. 31, 2024 7,659,051 $ 15,810 59,599,178 (51,558,772) (19,816) (377,349)
Stock issued in equity offering, shares   1,642,389        
Stock issued in equity offering, amount 4,345,393 $ 1,643 4,343,750 0 0 0
Foreign currency translation adjustment (3,175) 0 0 0 (3,175) 0
Stock-based compensation 99,415 0 99,415 0 0 0
Net loss (2,703,699) 0 0 (2,703,699) 0 0
Non-controlling interest (2,929) $ 0 0 0 0 (2,929)
Balance, shares at Nov. 30, 2024   17,452,594        
Balance, amount at Nov. 30, 2024 9,394,056 $ 17,453 64,042,343 (54,262,471) (22,991) (380,278)
Balance, shares at Aug. 31, 2024   15,810,205        
Balance, amount at Aug. 31, 2024 7,659,051 $ 15,810 59,599,178 (51,558,772) (19,816) (377,349)
Net loss (5,416,911)          
Balance, shares at Feb. 28, 2025   17,559,179        
Balance, amount at Feb. 28, 2025 6,760,768 $ 17,559 64,221,176 (56,975,683) (118,246) (384,038)
Balance, shares at Nov. 30, 2024   17,452,594        
Balance, amount at Nov. 30, 2024 9,394,056 $ 17,453 64,042,343 (54,262,471) (22,991) (380,278)
Stock issued in equity offering, shares   6,585        
Stock issued in equity offering, amount 11,720 $ 6 11,714 0 0 0
Foreign currency translation adjustment (95,255) 0 0 0 (95,255) 0
Net loss (2,713,212) 0 0 (2,713,212) 0 0
Non-controlling interest (3,760) $ 0 0 0 0 (3,760)
Stock-based compensation, shares   100,000        
Stock-based compensation, Amount 167,219 $ 100 167,119 0 0 0
Balance, shares at Feb. 28, 2025   17,559,179        
Balance, amount at Feb. 28, 2025 $ 6,760,768 $ 17,559 $ 64,221,176 $ (56,975,683) $ (118,246) $ (384,038)