XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows
$ in Thousands
3 Months Ended
Apr. 29, 2023
USD ($)
Apr. 30, 2022
USD ($)
Operating activities    
Net loss $ (381) $ (7,169)
Add (deduct) items not affecting operating cash flows:    
Depreciation and amortization 1,366 1,558
Provision for bad debt 126 39
Gain on sale of intangible assets (765)  
Amortization of deferred financing costs 519 214
Deferred income taxes (5,285)  
Share-based compensation expense 420 609
Capitalized PIK Interest 913 699
Changes in assets and liabilities:    
Receivables, net 3,235 4,773
Inventories 9,974 (4,803)
Prepaid expenses and other current assets (683) 69
Accounts payable and accrued expenses (1,723) (2,164)
Other assets and liabilities (2,438) 1,767
Net cash provided by (used in) operating activities 5,278 (4,408)
Investing activities    
Payments for capital expenditures (115) (622)
Proceeds from Sale of Intangible Assets 1,025  
Net cash provided by (used in) investing activities 910 (622)
Financing activities    
Proceeds from borrowings under the Revolving Credit Facilities 63,827 91,573
Repayment of borrowings under the Revolving Credit Facilities (68,841) (86,507)
Repayment of borrowings under the Term Loan Facilities (1,713)  
Proceeds from common stock issuance, net of certain fees   305
Tax withholdings related to restricted stock vesting (8) (148)
Proceeds from stock option exercises, restricted stock vesting, and issuance of common stock under employee stock purchase plan 15 23
Financing fees (125)  
Net cash (used in) provided by financing activities (6,845) 5,246
(Decrease) increase in cash, cash equivalents, and restricted cash (657) 216
Effect of exchange rate changes on cash, cash equivalents, and restricted cash   (15)
Cash, cash equivalents, and restricted cash, beginning of period 1,116 1,096
Cash, cash equivalents, and restricted cash, end of period 459 1,297
Less: restricted cash at end of period 37 37
Cash and cash equivalents per balance sheet at end of period 422 1,260
Supplemental Disclosures of Cash Flow Information    
Cash payments for interest 877 877
Cash payments for income taxes, net of refunds 6 9
Supplemental Disclosures of Non-Cash Investing and Financing Activities    
Capital expenditures in accounts payable and accrued liabilities 104 $ 181
Deferred financing fees in accrued liabilities $ 925