XML 45 R32.htm IDEA: XBRL DOCUMENT v3.25.1
Note 12 - Rhode Island Acquisition (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
  

May 7, 2024

  

Remeasurement

  

December 31, 2024

 

Cash and cash equivalents

 $3,388,000  $  $3,388,000 

Accounts receivable

  919,000   (542,000)  377,000 

Medical equipment

  2,403,000      2,403,000 

Facilities

  4,697,000      4,697,000 

ROU assets

  1,835,000      1,835,000 

Unfavorable leasehold interests

  (1,227,000)  451,000   (776,000)

Total assets acquired

  12,015,000   (91,000)  11,924,000 
             

Real and personal property taxes payable

  (150,000)     (150,000)

Lease liabilities

  (1,835,000)     (1,835,000)

Deferred income taxes

  (1,226,000)  6,000   (1,220,000)

Gain on bargain purchase

  (3,679,000)  (115,000)  (3,794,000)

Base purchase consideration

  5,125,000   (200,000)  4,925,000 
             

Non-controlling interest

  (2,100,000)  200,000   (1,900,000)

CT Sim

  (175,000)     (175,000)

Cash paid by the Company

 $2,850,000  $  $2,850,000 
Tangible Assets Acquired as Part of Business Combination [Table Text Block]
  

Fair Value

  

Average Useful Life (in Years)

 
         

Facilities

 $4,697,000   15 

Medical equipment

  2,403,000   4 

Total medical equipment and facilities acquired

 $7,100,000     
Business Acquisition, Pro Forma Information [Table Text Block]
  

Twelve Months Ended

 
  

December 31, 2024

 
     

Revenue

 $7,756,000 

Operating income

 $1,289,000 
  

Twelve Months Ended

 
  

December 31, 2024 (unaudited)

 
     

Revenue

 $31,770,000 

Operating loss

 $(1,320,000)

Diluted loss per share

 $(0.10)