XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Note 5 - Long Term Debt (Details Textual)
12 Months Ended
Jan. 25, 2024
USD ($)
Apr. 09, 2021
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2021
Dec. 18, 2024
USD ($)
Nov. 30, 2024
Apr. 09, 2024
USD ($)
Long-Term Debt     $ 20,413,000          
Amortization of Debt Issuance Costs     95,000 $ 46,000        
Debt Issuance Costs, Net     231,000 164,000        
The Credit Agreement [Member] | Fifth Third Bank, N.A. [Member]                
Debt Instrument, Term (Year)   5 years            
Line of Credit Facility, Maximum Borrowing Capacity   $ 22,000,000            
Number of Debt Instruments   3            
Debt Instrument, Covenant, Minimum Fixed Charge Coverage Ratio   1.25            
Debt Instrument, Covenant, Maximum Funded Debt to EDITDA Ratio   3            
Debt Instrument, Covenant, Minimum Unrestricted Cash               $ 5,000,000
The Credit Agreement, First Loan and Second Loan Facility [Member] | Fifth Third Bank, N.A. [Member]                
Debt Instrument, Face Amount   $ 9,500,000            
Long-Term Debt     18,462,000 10,825,000        
Debt Issuance Costs, Gross     $ 164,000          
Debt Instrument, Interest Rate, Stated Percentage     48.00%          
The Credit Agreement, Second Loan Facility [Member] | Fifth Third Bank, N.A. [Member]                
Debt Instrument, Face Amount   $ 5,500,000            
The Credit Agreement, Third Loan Facility [Member] | Fifth Third Bank, N.A. [Member] | Revolving Credit Facility [Member]                
Debt Instrument, Term (Year)   5 years            
Line of Credit Facility, Maximum Borrowing Capacity   $ 7,000,000            
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage         0.25%      
The Credit Agreement, Third Loan Facility [Member] | Fifth Third Bank, N.A. [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate   3.00%            
The Credit Agreement, 2024 Supplemental Term Loan [Member] | Fifth Third Bank, N.A. [Member]                
Debt Instrument, Face Amount $ 2,700,000         $ 7,000,000    
The Credit Agreement, 2024 Supplemental Term Loan [Member] | Fifth Third Bank, N.A. [Member] | Secured Overnight Financing Rate (SOFR) [Member]                
Debt Instrument, Basis Spread on Variable Rate 3.00%              
Debt Instrument, Variable Rate, Floor 0.00%              
DFC Loan, Tranche One [Member]                
Debt Instrument, Interest Rate, Stated Percentage     3.67%          
DFC Loan, Tranche Two [Member]                
Debt Instrument, Interest Rate, Stated Percentage     7.49%          
DFC Loan [Member]                
Long-Term Debt     $ 1,806,000 2,464,000        
Debt Issuance Costs, Gross     $ 0 $ 9,000        
GKCE Loan One [Member]                
Debt Instrument, Interest Rate, Stated Percentage             12.60%  
Debt Instrument, Number of Monthly Installment             12  
GKCE Loan Two [Member]                
Debt Instrument, Interest Rate, Stated Percentage     12.78%          
Debt Instrument, Number of Monthly Installment     36          
GKCE Loans [Member]                
Long-Term Debt     $ 145,000          
Debt Issuance Costs, Gross     $ 0