XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
 9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net (loss) income $ (70,011)us-gaap_NetIncomeLoss $ 298,841us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Deferred income tax benefit (21,759)us-gaap_DeferredIncomeTaxExpenseBenefit (42,783)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 109,928us-gaap_ShareBasedCompensation 119,318us-gaap_ShareBasedCompensation
Depreciation, depletion and amortization 976,669us-gaap_DepreciationDepletionAndAmortization 871,079us-gaap_DepreciationDepletionAndAmortization
Accretion of asset retirement obligations 17,663us-gaap_AssetRetirementObligationAccretionExpense 33,011us-gaap_AssetRetirementObligationAccretionExpense
(Gain) loss on derivative instruments (97,871)us-gaap_ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 79,284us-gaap_ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
Changes in assets and liabilities:    
Decrease (increase) in accounts receivable 97,154us-gaap_IncreaseDecreaseInAccountsReceivable (211,598)us-gaap_IncreaseDecreaseInAccountsReceivable
Increase in prepaid expenses (47,547)us-gaap_IncreaseDecreaseInPrepaidExpense (28,541)us-gaap_IncreaseDecreaseInPrepaidExpense
(Increase) decrease in noncurrent assets 0us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 46,778us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Decrease in income tax payable (6,500)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 0us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Decrease in accounts payable and accrued expenses (10,729)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (25,577)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Settlement of asset retirement obligations (38,476)us-gaap_SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount (2,655)us-gaap_SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
Net cash provided by operating activities 908,521us-gaap_NetCashProvidedByUsedInOperatingActivities 1,137,157us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Additions to oil and gas properties (4,289,799)us-gaap_PaymentsToAcquireOilAndGasProperty (988,955)us-gaap_PaymentsToAcquireOilAndGasProperty
Additions to other property and equipment (5,047)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (1,218)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Settlement of derivatives (4,959)us-gaap_PaymentsForDerivativeInstrumentInvestingActivities (41,261)us-gaap_PaymentsForDerivativeInstrumentInvestingActivities
Proceeds from sale of oil and gas properties and equipment 15,335us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment 963,344us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
Net cash used in investing activities (4,284,470)us-gaap_NetCashProvidedByUsedInInvestingActivities (68,090)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Reduction of long-term debt (150,000)us-gaap_RepaymentsOfLongTermDebt (1,025,000)us-gaap_RepaymentsOfLongTermDebt
Proceeds from long-term debt 3,475,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Net cash provided by (used in) financing activities 3,325,000us-gaap_NetCashProvidedByUsedInFinancingActivities (1,025,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (50,949)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 44,067us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 156,082us-gaap_CashAndCashEquivalentsAtCarryingValue 166,406us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 105,133us-gaap_CashAndCashEquivalentsAtCarryingValue 210,473us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for interest 53,144us-gaap_InterestPaid 55,630us-gaap_InterestPaid
Income Taxes Paid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Non-cash investing and financing activities:    
Asset retirement obligations $ 270,924MXC_AssetRetirementObligations $ 13,057MXC_AssetRetirementObligations