XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-based Compensation (Tables)
12 Months Ended
Mar. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Summary of Grant-date Fair Value of Stock Options Granted and Assumptions Used Binomial Models

Included in the following table is a summary of the grant-date fair value of stock options granted and the related assumptions used in the Binomial models for stock options granted in fiscal 2022 and 2021. All such amounts represent the weighted average amounts for each period.

 

   For the year ended March 31, 
   2022   2021 
Grant-date fair value  $6.05    - 
Volatility factor   65.38%   - 
Dividend yield   -    - 
Risk-free interest rate   .92%   - 
Expected term (in years)   6.25    - 
Summary of Activity of Stock Options

The following table is a summary of activity of stock options for the years ended March 31, 2022 and 2021:

 

   Number of
Shares
   Weighted
Average
Exercise Price
Per Share
   Weighted Aggregate
Average Remaining Contract Life
in Years
   Intrinsic
Value
 
Outstanding at April 1, 2020   227,700   $5.65    4.83   $- 
Granted   -    -           
Exercised   (36,500)   6.78           
Forfeited or Expired   (35,200)   6.14           
Outstanding at March 31, 2021   156,000   $5.28    5.53   $555,100 
Granted   31,000    8.51           
Exercised   (72,750)   6.30           
Forfeited or Expired   -    -           
Outstanding at March 31, 2022   114,250   $5.51    7.40   $1,221,670 
                     
Vested at March 31, 2022   52,750   $4.68    6.24   $607,800 
Exercisable at March 31, 2022   52,750   $4.68    6.24   $607,800 
Schedule of Other Information Pertaining to Option Activity

Other information pertaining to option activity was as follows during the year ended March 31:

 

     2022     2021 
Weighted average grant-date fair value of stock
options granted (per share)
  $6.05   $- 
Total fair value of options vested  $55,460   $55,460 
Total intrinsic value of options exercised  $588,889   $72,981 
Summary of Information About Options Outstanding

The following table summarizes information about options outstanding at March 31, 2022:

 

Range of Exercise Prices   Number of
Options
   Weighted
Average
Exercise Price
Per Share
   Weighted Average
Remaining
Contract Life in
Years
   Aggregate
Intrinsic
Value
 
$ 3.344.83    38,000   $3.34           
 4.84 5.97    36,250    4.84           
 5.98 7.00    9,000    7.00           
 7.01 8.51    31,000    8.51           
$ 3.34 8.51    114,250   $5.51    7.40   $1,221,670