XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance at Mar. 31, 2022 $ 1,108,208 $ 8,133,982 $ 3,328,427 $ (346,001) $ 12,224,616
Net income 1,298,672 1,298,672
Stock based compensation 25,571 25,571
Balance at Jun. 30, 2022 1,108,208 8,159,553 4,627,099 (346,001) 13,548,859
Balance at Mar. 31, 2022 1,108,208 8,133,982 3,328,427 (346,001) 12,224,616
Net income         2,510,388
Balance at Sep. 30, 2022 1,108,208 8,224,163 5,838,815 (346,001) 14,825,185
Balance at Jun. 30, 2022 1,108,208 8,159,553 4,627,099 (346,001) 13,548,859
Net income 1,211,716 1,211,716
Stock based compensation 34,431 34,431
Profit from purchase of stock by insider 30,179 30,179
Balance at Sep. 30, 2022 1,108,208 8,224,163 5,838,815 (346,001) 14,825,185
Balance at Mar. 31, 2023 1,110,708 8,321,145 7,991,129 (590,495) $ 16,832,487
Balance, shares at Mar. 31, 2023         2,221,416
Balance, held in treasury, shares at Mar. 31, 2023         (85,416)
Net income 465,614 $ 465,614
Dividends paid (213,600) (213,600)
Issuance of stock through options exercised 250 2,712 2,962
Stock based compensation 54,975 54,975
Balance at Jun. 30, 2023 1,110,958 8,378,832 8,243,143 (590,495) $ 17,142,438
Balance, shares at Jun. 30, 2023         2,221,416
Balance, held in treasury, shares at Jun. 30, 2023         (85,416)
Common stock shares, outstanding at Jun. 30, 2023         2,136,000
Balance at Mar. 31, 2023 1,110,708 8,321,145 7,991,129 (590,495) $ 16,832,487
Balance, shares at Mar. 31, 2023         2,221,416
Balance, held in treasury, shares at Mar. 31, 2023         (85,416)
Net income         $ 735,047
Purchase of stock         $ (325,256)
Common stock shares, issued         500
Common stock shares, held in treasury, Acquisitions, shares         (26,000)
Balance at Sep. 30, 2023 1,110,958 8,437,680 8,512,576 (915,751) $ 17,145,463
Balance, shares at Sep. 30, 2023         2,221,916
Balance, held in treasury, shares at Sep. 30, 2023         (111,416)
Common stock shares, outstanding at Sep. 30, 2023         2,110,500
Balance at Jun. 30, 2023 1,110,958 8,378,832 8,243,143 (590,495) $ 17,142,438
Balance, shares at Jun. 30, 2023         2,221,416
Balance, held in treasury, shares at Jun. 30, 2023         (85,416)
Net income 269,433 $ 269,433
Stock based compensation 58,848 58,848
Purchase of stock (325,256) (325,256)
Balance at Sep. 30, 2023 $ 1,110,958 $ 8,437,680 $ 8,512,576 $ (915,751) $ 17,145,463
Balance, shares at Sep. 30, 2023         2,221,916
Balance, held in treasury, shares at Sep. 30, 2023         (111,416)
Common stock shares, outstanding at Sep. 30, 2023         2,110,500