XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-based Compensation (Tables)
6 Months Ended
Sep. 30, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Grant-date Fair Value of Stock Options Granted and Assumptions Used Binominal Models

Included in the following table is a summary of the grant-date fair value of stock options granted and the related assumptions used in the Binomial models for stock options granted during the six months ended September 30, 2024 and 2023. All such amounts represent the weighted average amounts.

  

   Six Months Ended 
   September 30 
   2024   2023 
Grant-date fair value   -   $8.73 
Volatility factor   -    56.5%
Dividend yield   -    - 
Risk-free interest rate   -    3.44%
Expected term (in years)   -    6.25 
Summary of Activity of Stock Options

The following table is a summary of activity of stock options for the six months ended September 30, 2024:

 

   Number of Shares   Weighted Average Exercise Price   Weighted Average Remaining Contract Life in Years   Intrinsic Value 
Outstanding at April 1, 2024   165,750   $9.36    6.62   $103,275 
Granted   -    -           
Exercised   (12,367)   6.28           
Forfeited or Expired   (2,500)   -           
Outstanding at September 30, 2024   150,883   $9.52    6.48   $395,520 
                     
Vested at September 30, 2024   105,508   $7.69    5.81   $469,298 
Exercisable at September 30, 2024   105,508   $7.69    5.81   $469,298