XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance at Mar. 31, 2024 $ 1,113,458 $ 8,567,856 $ 9,122,481 $ (1,175,530) $ 17,628,265
Net income 291,039 291,039
Dividends paid (209,000) (209,000)
Stock based compensation 52,439 52,439
Issuance of stock through options exercised 6,183 71,458 77,641
Purchase of stock (188,637) (188,637)
Balance at Jun. 30, 2024 1,119,641 8,691,753 9,204,520 (1,364,167) 17,651,747
Balance at Mar. 31, 2024 1,113,458 8,567,856 9,122,481 (1,175,530) 17,628,265
Net income         1,077,370
Purchase of stock         (703,216)
Balance at Dec. 31, 2024 1,119,641 8,795,013 9,990,851 (1,878,746) 18,026,759
Balance at Jun. 30, 2024 1,119,641 8,691,753 9,204,520 (1,364,167) 17,651,747
Net income 317,198 317,198
Stock based compensation 51,630 51,630
Purchase of stock (514,579) (514,579)
Balance at Sep. 30, 2024 1,119,641 8,743,383 9,521,718 (1,878,746) 17,505,996
Net income 469,133 469,133
Stock based compensation 51,630 51,630
Balance at Dec. 31, 2024 1,119,641 8,795,013 9,990,851 (1,878,746) 18,026,759
Balance at Mar. 31, 2025 1,119,641 8,844,953 10,625,849 (1,878,746) $ 18,711,697
Balance, shares at Mar. 31, 2025         2,239,283
Treasury stock, shares at Mar. 31, 2025         (193,283)
Net income 241,951 $ 241,951
Dividends paid (204,600) (204,600)
Stock based compensation 51,208 51,208
Balance at Jun. 30, 2025 1,119,641 8,896,161 10,663,200 (1,878,746) 18,800,256
Balance at Mar. 31, 2025 1,119,641 8,844,953 10,625,849 (1,878,746) $ 18,711,697
Balance, shares at Mar. 31, 2025         2,239,283
Treasury stock, shares at Mar. 31, 2025         (193,283)
Net income         $ 615,702
Issuance of stock, shares        
Acquisitions, shares        
Balance at Dec. 31, 2025 1,119,641 8,979,074 11,036,951 (1,878,746) $ 19,256,920
Balance, shares at Dec. 31, 2025         2,239,283
Treasury stock, shares at Dec. 31, 2025         (193,283)
Common stock, shares outstanding at Dec. 31, 2025         2,046,000
Balance at Jun. 30, 2025 1,119,641 8,896,161 10,663,200 (1,878,746) $ 18,800,256
Net income 323,506 323,506
Stock based compensation 43,033 43,033
Balance at Sep. 30, 2025 1,119,641 8,939,194 10,986,706 (1,878,746) 19,166,795
Net income 50,245 50,245
Stock based compensation 39,880 39,880
Balance at Dec. 31, 2025 $ 1,119,641 $ 8,979,074 $ 11,036,951 $ (1,878,746) $ 19,256,920
Balance, shares at Dec. 31, 2025         2,239,283
Treasury stock, shares at Dec. 31, 2025         (193,283)
Common stock, shares outstanding at Dec. 31, 2025         2,046,000