XML 33 R17.htm IDEA: XBRL DOCUMENT
v3.25.3

Issued Capital | 12 Months Ended
--- | ---
Jun. 30, 2025
Notes and other explanatory information [abstract] |
Issued Capital | 12 Issued Capital Following the Business Combination, the Company has authorized 555,000,000 shares including 500,000,000 Class A Ordinary Shares, 50,000,000 Class B Ordinary Shares, and 5,000,000 Preference Shares, each of par value $0.0001 per share. In addition, the Company has three classes of warrants (i.e., Public Warrants, Private Warrants and PIPE Warrants) issued and outstanding. Schedule of Issued Capital Following Business Combination
|  | Number of shares |  |  | Share capital |  |  | Number of shares |  |  | Share capital |  |  | Number of shares |  |  | Share capital |
|  | 30 June 2025 |  |  | 30 June 2024 |  |  | 30 June 2023 |
|  | Number of shares (Class A) |  |  | Share Capital AUD$ |  |  | Number of shares (Class A) |  |  | Share Capital AUD$ |  |  | Number of shares (Class A) |  |  | Share Capital AUD$ |
Issuance of shares to AOI shareholders |  |  | 18,646,643 |  |  |  | 2,860 |  |  |  | 18,646,643 |  |  |  | 2,860 |  |  |  | 18,646,643 |  |  |  | 2,860 |
Issuance of shares to SPAC shareholders |  |  | 124,768 |  |  |  | 19 |  |  |  | 124,768 |  |  |  | 19 |  |  |  | - |  |  |  | - |
Issuance of shares to SPAC Founders |  |  | 2,666,900 |  |  |  | 409 |  |  |  | 2,666,900 |  |  |  | 409 |  |  |  | - |  |  |  | - |
Conversion of JSKS Loan |  |  | 4,452,479 |  |  |  | 445 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Conversion of convertible notes |  |  | 371,957 |  |  |  | 45 |  |  |  | 150,000 |  |  |  | 23 |  |  |  | - |  |  |  | - |
Recapitalization costs |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Issuance of shares in exchange for advisory services |  |  | 694,391 |  |  |  | 107 |  |  |  | 694,391 |  |  |  | 107 |  |  |  | - |  |  |  | - |
Conversion of rights |  |  | 941,400 |  |  |  | 144 |  |  |  | 941,400 |  |  |  | 144 |  |  |  | - |  |  |  | - |
Total |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Costs attributable to the issuance of shares in connection with the business combination |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Issued Capital |  |  | 27,898,538 |  |  |  | 4,029 |  |  |  | 23,224,102 |  |  |  | 3,562 |  |  |  | 18,646,643 |  |  |  | 2,860 |
| ● | There was no movement in class B ordinary shares, preference shares.
Share premium:
|  | 30 June 2025 |  |  | 30 June 2024 |  |  | 30 June 2023 |
|  | Share Premium |  |  | Share Premium |  |  | Share Premium |
Issuance of shares to AOI shareholders |  |  | 2,579,627 |  |  |  | 2,579,627 |  |  |  | 2,579,627 |
Issuance of shares to SPAC shareholders |  |  | 3,024,191 |  |  |  | 3,024,191 |  |  |  | - |
Issuance of shares to SPAC Founders |  |  | (5,791,835 | ) |  |  | (5,791,835 | ) |  |  | - |
Conversion of JSKS Loan |  |  | 4,998,067 |  |  |  | - |  |  |  | - |
Conversion of convertible notes |  |  | 2,530,804 |  |  |  | 2,300,590 |  |  |  | - |
Issuance of shares in exchange for advisory services |  |  | (107 | ) |  |  | (107 | ) |  |  | - |
Conversion of rights |  |  | (144 | ) |  |  | (144 | ) |  |  | - |
Issuance of convertible note – equity component |  |  | 140,495 |  |  |  | 140,495 |  |  |  | - |
Recapitalization costs |  |  | 16,126,854 |  |  |  | 16,126,854 |  |  |  | - |
Total |  |  | 23,607,952 |  |  |  | 18,379,671 |  |  |  | 2,579,627 |
Less: |  |  |  |  |  |  |  |  |  |  |  |
Costs attributable to the issuance of shares in connection with the business combination |  |  | (1,315,013 | ) |  |  | (1,315,013 | ) |  |  | - |
Issued Capital |  |  | 22,292,939 |  |  |  | 17,064,658 |  |  |  | 2,579,627 |

X
- Definition The disclosure of issued capital. [Refer: Issued capital] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfIssuedCapitalExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_NotesAndOtherExplanatoryInformationAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration