XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Profit or Loss and Other Comprehensive Income (Loss) - AUD ($)
 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Profit or loss [abstract]      
Sales revenue $ 41,702,614 $ 33,727,222 $ 29,049,345
Cost of sales (38,240,704) (27,810,782) (24,062,603)
Gross profit 3,461,910 5,916,440 4,986,742
General and administrative expenses (3,197,936) (3,224,843) (2,467,432)
Selling and marketing expenses (372,707) (412,536)
Other income 108,410 707,911 48,273
Operating profit/(loss) (323) 2,986,972 2,567,583
Finance expenses (1,456,065) (835,813) (612,735)
Change in fair value of warrant liabilities 42,872 141,874
Recapitalization expense (23,210,293)
(Loss) before income tax (1,413,516) (20,917,260) 1,954,848
Income tax expense (49,094) (313,421) (109,878)
Total (Loss) (1,462,610) (21,230,681) 1,844,970
Other comprehensive income for the year, net of tax
Total comprehensive loss (1,462,610) (21,230,681) 1,844,970
(Loss) attributable to:      
Members of the parent entity (1,296,811) (21,662,555) 1,432,693
Non-controlling interest (165,799) 431,874 412,277
Total comprehensive (loss) attributable to:      
Members of the parent entity (1,296,811) (21,662,555) 1,432,693
Non-controlling interest $ (165,799) $ 431,874 $ 412,277
(Loss) earnings per share attributable to the ordinary equity holders of the parent      
Basic (loss) earnings per share (cents) $ (0.06) $ (1.07) $ 0.10
Diluted (loss) earnings per share (cents) $ (0.06) $ (1.07) $ 0.10