XML 55 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Material Accounting Policies (Tables)
12 Months Ended
Jun. 30, 2025
Notes and other explanatory information [abstract]  
Schedule of Subsidiaries

Details of subsidiaries as of June 30, 2025 and 2024 and 2023 were as follows:

 

 Schedule of Subsidiaries

Subsidiaries  % of legal ownership 2025   % of legal ownership 2024   % of legal ownership 2023  

Country of

Incorporation

 

Principal business

activities

Australian Oilseeds Investments Pty Ltd.   100%   100%   100%  Australia  Investment
Cootamundra Oilseeds Pty Ltd.   82.7%   82.7%   82.7%  Australia  Oilseeds crushing business
Cowcumbla Investments Pty Ltd.   82.7%   82.7%   82.7%  Australia  Investment
Good Earth Oils Pty Ltd.   100%   100%   50%  Australia  Marketing and Distribution
EDOC Acquisition Limited   100%   100%   0%  Cayman Islands  SPAC
Schedule of Total Sales From Each Customer

 

   Total Sales for     

Outstanding

Balance of Trade

 
   the Year Ended  

% of

   Receivables as at 
   30 June 2025   Total sales   30 June 2025 
Customer  AUD$   30 June 2025   AUD$ 
Daabon Organic Australia Pty Ltd.   3,864,436    9.26%   1,167,302 
Costco Wholesale Australia   10,344,078    24.80%   - 
Energreen Nutrition Australia Pty Ltd.   6,414,690    15.38%   30,041 
Woolworths   3,486,656    8.36%   327,550 
Victorian Chemical Company   1,898,806    4.55%   1,130,900 
Top 5 customer total   

26,008,666

    

62.35

%   

2,655,793

 

 

Customer 

Total Sales for

the Year Ended

30 June 2024

AUD$

  

% of Total Sales

30 June 2024

  

Outstanding

Balance of Trade Receivables as at

30 June 2024

AUD$

 
Daabon Organic Australia Pty Ltd.   6,026,698    17.86%   1,703,927 
Costco Wholesale Australia   5,857,260    17.36%   1,229,271 
Energreen Nutrition Australia Pty Ltd.   4,838,204    14.34%   - 
Hygain NSW (Proprietary) Ltd.   3,306,466    9.80%   250,845 
100% Bottling Company Pty Ltd.   1,911,641    5.66%   - 
Top 5 customer total   

21,940,269

    

65.02

%   

3,184,043

 

 

Customer 

Total Sales for

the Year Ended

30 June 2023

AUD$

  

% of Total Sales

30 June 2023

  

Outstanding

Balance of Trade

Receivables as at

30 June 2023

AUD$

 
100% Bottling Company Pty Ltd.   5,484,307    18.87%   1,446,763 
Hygain NSW (Proprietary) Ltd.   4,504,121    15.50%   453,344 
Good Earth Oils Pty Ltd.   3,380,714    11.63%   1,226,945 
Pryde’s EasiFeed Pty Ltd.   2,179,696    7.50%   155,412 
Energreen Nutrition Australia Pty Ltd.   1,693,451    5.82%   - 
Top 5 customer total   

17,242,289

    

59.32

%   

3,282,464

 

Schedule of Depreciation rates

The depreciation rates used for each class of depreciable assets are shown below:

 

Schedule of Depreciation rates

   Depreciation 
Fixed asset class  rate 
Buildings  3%
Plant and Equipment  3% to 33% 
Motor Vehicles  17% to 25% 
Office Equipment  3% to 50%