XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statement of Changes in Equity - AUD ($)
Issued capital [member]
Share premium [member]
Retained earnings [member]
Non-controlling interests [member]
Reserve of change in value of foreign currency basis spreads [member]
Total
Balance at Jun. 30, 2022 $ 2,860 $ 2,579,627 $ 2,279,640 $ 945,420 $ 5,807,547
IfrsStatementLineItems [Line Items]            
Loss attributable to members of the parent entity 1,432,693 412,277 1,844,970
Issuance of shares to SPAC shareholders        
Issuance of shares to SPAC founders        
Recapitalizations costs          
Costs attributable to the issuance of shares in connection with the business combination          
Issuance of convertible note – equity component          
Balance at Jun. 30, 2023 2,860 2,579,627 3,712,333 1,357,697 7,652,517
IfrsStatementLineItems [Line Items]            
Loss attributable to members of the parent entity (21,662,555) 431,874 (21,230,681)
Issuance of shares to SPAC shareholders 19 3,024,191 3,024,210
Issuance of shares to SPAC founders 409 (5,791,835)   (5,791,426)
Issuance of shares in exchange for advisory services 107 (107)
Conversion of convertible note 23 2,300,590 2,300,613
Conversion of rights 144 (144)
Recapitalizations costs 16,126,854 16,126,854
Costs attributable to the issuance of shares in connection with the business combination (1,315,013) (1,315,013)
Issuance of convertible note – equity component 140,495 140,495
Balance at Jun. 30, 2024 3,562 17,064,658 (17,950,222) 1,789,571 907,569
IfrsStatementLineItems [Line Items]            
Loss attributable to members of the parent entity (1,296,811) (165,799) (1,462,610)
Issuance of shares to SPAC shareholders 19 3,024,191        
Issuance of shares to SPAC founders 409 (5,791,835)        
Conversion of convertible note 22 230,214 230,236
Recapitalizations costs   16,126,854        
Costs attributable to the issuance of shares in connection with the business combination   (1,315,013)        
Issuance of convertible note – equity component   140,495        
Conversion of related party loan 445 4,998,067 4,998,512
Reclass 298 298
Unrealised loss on translation (19,969) (19,969)
Balance at Jun. 30, 2025 $ 4,029 $ 22,292,939 $ (19,247,033) $ 1,624,070 $ (19,969) $ 4,654,036