XML 64 R48.htm IDEA: XBRL DOCUMENT

Issued Capital (Tables)

12 Months Ended

Jun. 30, 2025

Notes and other explanatory information [abstract]

Schedule of Issued Capital Following Business Combination

		Number of shares				Share capital				Number of shares				Share capital				Number of shares				Share capital
		30 June 2025								30 June 2024								30 June 2023
		Number of shares (Class A)				Share Capital AUD$				Number of shares (Class A)				Share Capital AUD$				Number of shares (Class A)				Share Capital AUD$
Issuance of shares to AOI shareholders			18,646,643				2,860				18,646,643				2,860				18,646,643				2,860
Issuance of shares to SPAC shareholders			124,768				19				124,768				19				-				-
Issuance of shares to SPAC Founders			2,666,900				409				2,666,900				409				-				-
Conversion of JSKS Loan			4,452,479				445				-				-				-				-
Conversion of convertible notes			371,957				45				150,000				23				-				-
Recapitalization costs
Issuance of shares in exchange for advisory services			694,391				107				694,391				107				-				-

Conversion of rights			941,400				144				941,400				144				-				-

Total			-				-				-				-				-				-
Costs attributable to the issuance of shares in connection with the business combination			-				-				-				-				-				-
Issued Capital			27,898,538				4,029				23,224,102				3,562				18,646,643				2,860

●

There was no movement in class B ordinary shares, preference shares.

Share premium:

		30 June 2025				30 June 2024				30 June 2023
		Share Premium				Share Premium				Share Premium
Issuance of shares to AOI shareholders			2,579,627				2,579,627				2,579,627
Issuance of shares to SPAC shareholders			3,024,191				3,024,191				-
Issuance of shares to SPAC Founders			(5,791,835	)			(5,791,835	)			-
Conversion of JSKS Loan			4,998,067				-				-
Conversion of convertible notes			2,530,804				2,300,590				-
Issuance of shares in exchange for advisory services			(107	)			(107	)			-
Conversion of rights			(144	)			(144	)			-
Issuance of convertible note – equity component			140,495				140,495				-
Recapitalization costs			16,126,854				16,126,854				-

Total			23,607,952				18,379,671				2,579,627
Less:
Costs attributable to the issuance of shares in connection with the business combination			(1,315,013	)			(1,315,013	)			-
Issued Capital			22,292,939				17,064,658				2,579,627