XML 103 R87.htm IDEA: XBRL DOCUMENT v3.25.3
Schedule of Issued Capital Following Business Combination (Details) - AUD ($)
 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
IfrsStatementLineItems [Line Items]      
Issuance of shares to SPAC shareholders   $ 3,024,210  
Issuance of shares to SPAC Founders   (5,791,426)  
Recapitalization costs   16,126,854  
Balance $ 4,654,036 907,569 $ 7,652,517
Issuance of convertible note – equity component   140,495  
Costs attributable to the issuance of shares in connection with the business combination   (1,315,013)  
Issued capital [member]      
IfrsStatementLineItems [Line Items]      
Issuance of shares to AOI shareholders 2,860 2,860 2,860
Issuance of shares to SPAC shareholders 19 19
Issuance of shares to SPAC Founders 409 409
Conversion of JSKS Loan 445
Conversion of convertible notes 45 23
Recapitalization costs    
Issuance of shares in exchange for advisory services 107 107
Conversion of rights 144 144
Total
Balance $ 4,029 3,562 $ 2,860
Issuance of convertible note – equity component    
Costs attributable to the issuance of shares in connection with the business combination    
Number of shares [member]      
IfrsStatementLineItems [Line Items]      
Issued Capital, shares 27,898,538 23,224,102  
Number of shares [member] | Class A ordinary shares [member]      
IfrsStatementLineItems [Line Items]      
Issuance of shares to AOI shareholders, shares 18,646,643 18,646,643 18,646,643
Issuance of shares to SPAC shareholders, shares 124,768 124,768
Issuance of shares to SPAC Founders, shares $ 2,666,900 $ 2,666,900
Conversion of convertible loan, shares 4,452,479    
Conversion of convertible notes, shares 371,957 150,000
Conversion of convertible notes, shares 694,391 694,391
Other shares, shares 941,400 941,400
Issued Capital, shares     18,646,643
Share premium [member]      
IfrsStatementLineItems [Line Items]      
Issuance of shares to AOI shareholders $ 2,579,627 $ 2,579,627 $ 2,579,627
Issuance of shares to SPAC shareholders 3,024,191 3,024,191
Issuance of shares to SPAC Founders (5,791,835) (5,791,835)
Conversion of JSKS Loan 4,998,067
Conversion of convertible notes 2,530,804 2,300,590
Recapitalization costs 16,126,854 16,126,854
Issuance of shares in exchange for advisory services (107) (107)
Total 23,607,952 18,379,671 2,579,627
Balance 22,292,939 17,064,658 2,579,627
Conversion of rights (144) (144)
Issuance of convertible note – equity component 140,495 140,495
Costs attributable to the issuance of shares in connection with the business combination $ (1,315,013) $ (1,315,013)