XML 54 R38.htm IDEA: XBRL DOCUMENT
v3.26.1

Income Tax (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Income Tax [Abstract] |
Schedule of Provision for Income Tax | The Company’s operating subsidiary, Metaverse incorporated in Hong Kong is subject to an income tax rate of 8.25% for first HK$2,000,000 assessable profits and 16.5% for the assessable profits thereafter.
|  | Years ended December 31, |
Provision for income tax |  | 2025 |  |  | 2024 |
Current |  |  |  |  |  |
Hong Kong |  | $ | — |  |  | $ | 151,155 |
Deferred |  |  |  |  |  |  |  |
Hong Kong |  |  | (363,109 | ) |  |  | (13,765 | )
Total |  | $ | (363,109 | ) |  | $ | 137,390 |
Schedule of Reconciliation of Income Tax Expenses to Prima Facie Tax Payable | Numerical reconciliation of income tax expenses to prima facie tax payable:
|  | Years ended December 31, |
|  | 2025 |  |  | % |  |  | 2024 |  |  | % |
(Loss) profit before income tax |  | $ | (2,609,287 | ) |  |  |  |  |  |  | 516,820 |  |  |  |  |
Tax effect at the Hong Kong profits tax rate of 16.5% |  | $ | (430,532 | ) |  |  | 16.5 |  |  |  | 85,275 |  |  |  | 16.5 |
Tax effect of preferential tax rate |  |  | — |  |  |  | — |  |  |  | (21,100 | ) |  |  | (4.1 | )
Tax effect of non-assessable income |  |  | (787 | ) |  |  | 0.0 |  |  |  | (153 | ) |  |  | 0.0 |
Tax effect of non-deductible expenses |  |  | 68,210 |  |  |  | (2.6 | ) |  |  | 73,560 |  |  |  | 14.2 |
Tax effect of tax rebate |  |  | — |  |  |  | — |  |  |  | (192 | ) |  |  | 0.0 |
Total |  | $ | (363,109 | ) |  |  | 13.9 |  |  |  | 137,390 |  |  |  | 26.6 |
Schedule of Deferred Tax Assets (Liabilities) | The components of deferred tax assets (liabilities) their movements were as follows:
|  | PPE and leasehold improvement |  |  | Intangible assets |  |  | Allowance of expected credit loss |  |  | Tax loss |  |  | Total |
Balance as of January 1, 2024 |  | $ | (942 | ) |  | $ | (56,085 | ) |  | $ | — |  |  | $ | — |  |  | $ | (57,027 | )
Charged to statement of operations |  |  | (86 | ) |  |  | 13,851 |  |  |  | — |  |  |  | — |  |  |  | 13,765 |
Balance as of December 31, 2024 |  | $ | (1,028 | ) |  | $ | (42,234 | ) |  | $ | — |  |  | $ | — |  |  | $ | (43,262 | )
Charged to statement of operations |  |  | 89,222 |  |  |  | (138,351 | ) |  |  | 81,082 |  |  |  | 331,156 |  |  |  | 363,109 |
Foreign exchange alignment |  |  | 151 |  |  |  | (448 | ) |  |  | 142 |  |  |  | 582 |  |  |  | 427 |
Balance as of December 31, 2025 |  | $ | 88,345 |  |  |  | (181,033 | ) |  | $ | 81,224 |  |  | $ | 331,738 |  |  |  | 320,274 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration