XML 48 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Stock Options Activity
The following table summarizes stock options activity during Fiscal 2024 and 2023 (in thousands, except per share data).
Number of Shares Weighted Average Exercise PriceWeighted Average Remaining Contractual Life (in years)Total Intrinsic Value
Outstanding as of January 1, 20233,952$5.35 3.8$20,379 
Granted1,1358.65 5.0— 
Exercised(1,348)0.98 — — 
Forfeited(788)8.64 — — 
Outstanding as of December 31, 20232,9517.30 4.8693 
Granted1,8406.01 7.0— 
Forfeited(910)7.48 — — 
Outstanding as of December 31, 20243,881$6.64 4.9$— 
Options vested and exercisable2,108$6.55 4.1$— 
Summary of Weighted Average Assumptions Used in Determining Fair Value of Options
The following table summarizes weighted average assumptions used in determining the fair value of the stock options at the date of grant during Fiscal 2024 and 2023:
For the years ended
December 31,
20242023
Exercise price$6.01 $8.65 
Expected term (years)4.54.7
Expected stock price volatility80 %80 %
Risk-free rate of interest4.2 %3.7 %
Expected dividend yield (per share)%%
Schedule of Warrant Activity
The following table summarizes warrant activities during Fiscal 2024 and 2023 (in thousands, except per share data):
Number of Shares Weighted Average
Exercise
Price
Weighted Average
Remaining Contractual
Life
(in years)
Outstanding as of January 1, 2023855$8.23 0.9
Warrants granted376 9.13 4.2
Warrants exercised(400)3.00 
Outstanding as of December 31, 202383111.16 1.9
Warrants granted240 0.90 5.0
Warrants expired(455)12.83 
Outstanding as of December 31, 2024616$5.93 3.8
Warrants vested and exercisable376$5.93 3.8