EX-99.1 2 gigm-ex991_10.htm EX-99.1 gigm-ex991_10.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

For further information contact:

 

Annie Sun

 

Investor Relations Department

 

Country/City Code 8862 Tel: 2656-8096

 

IR@gigamedia.com.tw

 

GigaMedia Announces Third-Quarter 2017

Financial Results

 

TAIPEI, Taiwan, October 31, 2017 GigaMedia Limited (NASDAQ: GIGM) today announced its third-quarter 2017 unaudited financial results.

Comments from Management

In the third quarter of 2017, a good progress in curbing net cash outflow can be seen in GigaMedia. As we have switched our focus to developing and cultivating long-term relationship with customers, even with no new game published in the past three quarters, stable revenue generated from the long-lifecycle games and the effort we put in to optimize the marketing cost in acquiring new users had led our game division reaching the break-even point.

Strategies of focusing on long-lifespan mobile games and executing effective resource planning and management help the Company to increase gamers’ satisfaction and stickiness. At the same time, we add new contents onto our social casino game platform to boost gamers’ retention and return rate.

To have reasonable margins and positive cash flow in game sector also helps GigaMedia to bring in profit to the Company and Shareholders.

Third Quarter Overview

Gross Profit increases 2.32% to approximately $1.5 million compared to the prior year third quarter.

Operating expenses decreased 28.69% to $1.8 million compared to $2.5 million for comparable prior quarter period.

Total current assets were $65.9 million and the total assets were $66.9 million as of September 30, 2017. The total liabilities decreased $3.1 million quarter-on-quarter from $9.9 million to $6.8 million.

The net asset value remained $5.4 per share.

Short-term debt came to zero, compared to $2.6 million as of both the end of second quarter of 2017 and the third quarter of 2016.

Adjusted EBITDA for the nine months ended September 30, 2017 was minus $0.1 million, compared to adjusted EBITA of minus $3.2 million in the same period last year.


Unaudited Consolidated Financial Results

GigaMedia Limited is a diversified provider of online games. GigaMedia’s online games business FunTown develops and operates a suite of games in Taiwan and Hong Kong, with focus on browser/mobile games and social casino games.

Unaudited consolidated results of GigaMedia are summarized in the table below.

For the third Quarter

GIGAMEDIA3Q17 UNAUDITED CONSOLIDATED FINANCIAL RESULTS

 

(unaudited, all figures in US$ thousands, except per share amounts)

 

3Q17

 

 

2Q17

 

 

Change

(%)

 

 

3Q17

 

 

3Q16

 

 

Change

(%)

 

Revenues

 

 

2,304

 

 

 

3,117

 

 

 

-26.08

%

 

 

2,304

 

 

 

2,457

 

 

 

-6.23

%

Gross Profit

 

 

1,457

 

 

 

1,751

 

 

 

-16.79

%

 

 

1,457

 

 

 

1,424

 

 

 

2.32

%

Loss from Operations

 

 

(315

)

 

 

(734

)

 

NM

 

 

 

(315

)

 

 

(943

)

 

NM

 

Net Income (Loss) Attributable to GigaMedia

 

 

(129

)

 

 

904

 

 

NM

 

 

 

(129

)

 

 

(2,173

)

 

NM

 

Net Income (Loss) Per Share Attributable to GigaMedia, Diluted

 

 

(0.01

)

 

 

0.08

 

 

NM

 

 

 

(0.01

)

 

 

(0.20

)

 

NM

 

EBITDA (A)

 

 

(305

)

 

 

812

 

 

NM

 

 

 

(305

)

 

 

(2,152

)

 

NM

 

Cash and Marketable Securities-Current

 

 

63,770

 

 

 

66,452

 

 

 

-4.04

%

 

 

63,770

 

 

 

67,730

 

 

 

-5.85

%

NM= Not Meaningful

 

(A)

EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles (“GAAP”). (See, “Use of Non-GAAP Measures,” for more details.)

Third-Quarter Financial Results

Consolidated revenues for the third quarter of 2017 decreased 26.08% quarter-on-quarter from $3.1 million to $2.3 million and slightly decreased year-over-year from $2.5 million to $2.3 million. For the nine months ended September 30, 2017, revenue was $9.6 million, compared to $6.9 million in the same period last year.

Consolidated gross profit decreased 16.79% quarter-on-quarter from $1.8 million to $1.5 million and increased 2.33% year-over-year from $1.4 million to $1.5 million. Gross profit for the nine months ended September 30, 2017 was $5.5 million, compared to $3.9 million in the same period last year.

Consolidated operating expenses were $1.8 million in the third quarter of 2017. A decrease of $0.7 million which is about 28.69% from the second quarter of 2017 which reflected the effective budgeting and cost management on both selling and marketing expenses and general and administrative expenses.

The Company has saved $1.2 million in total on online game costs and expenses since the last quarter, from $3.2 million to $2.1 million.

Consolidated loss from operation of the third quarter of 2017 was $0.3 million, and the decreased loss reflected low operating costs and expenses.

Game division reached break-even point. Income from operation in the third quarter of 2017 was $0.2 million, comparing to a loss of $0.1 million of the second quarter of 2017.

Consolidated loss from operation for the nine months ended September 30, 2017 was $1.5 million, compared to $2.7 million in the same period last year.

Consolidated net income of the third quarter of 2017 was a loss of $0.1 million compared to a loss of $2.2 million in the third quarter of 2016.


For the nine months ended September 30, 2017, net income was $15 thousands, compared to a loss of $3.3 million in the same period last year. And net income per diluted share for the nine months ended September 30, 2017 was $0.01, compared to net income per diluted share of minus $0.29 in the same period last year.

Cash and marketable securities-current in the third quarter of 2017 accounted for $63.8 million which decreased 4.04% from $66.4 million in the second quarter of 2017.

 

Financial Position

GigaMedia maintained its solid financial position with cash and cash equivalents, marketable securities-current and restricted cash accounted for $64.3 million as of September 30, 2017, or $5.8 per share.

Business Outlook

The following forward-looking statements reflect GigaMedia's expectations as of October 31, 2017. Given potential changes in economic conditions and consumer spending, the evolving nature of online games, and various other risk factors, including those discussed in the Company's 2016 Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission as referenced below, actual results may differ materially.

 

GigaMedia CEO James Huang stated: “We are working on content enrichment and platform optimization for our social casino games to maintain stable cash flow. Two to three female-oriented games are scheduled to be released in the next twelve months. This will also build a stronger revenue stream for GigaMedia.

With spend smart approach, stable revenues and improved cash flow, we are confident that we are on the right track to deliver resilient financial performance. We continue reaching out to a wide range of business targets and having full studies on them, and we will carefully select investment objects with comprehensive consideration.”

Use of Non-GAAP Measures

To supplement GigaMedia's consolidated financial statements presented in accordance with US GAAP, the Company uses the following measure defined as non-GAAP by the SEC: EBITDA. Management believes that EBITDA (earnings before interest, taxes, depreciation, and amortization) is a useful supplemental measure of performance because it excludes certain non-cash items such as depreciation and amortization and that EBITDA is a measure of performance used by some investors, equity analysts and others to make informed investment decisions. EBITDA is not a recognized earnings measure under GAAP and does not have a standardized meaning. Non-GAAP measures such as EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, other financial measures prepared in accordance with GAAP. A limitation of using EBITDA is that it does not include all items that impact the company's net income for the period. Reconciliations to the GAAP equivalents of the non-GAAP financial measures are provided on the attached unaudited financial statements.


About the Numbers in This Release

Quarterly results

All quarterly results referred to in the text, tables and attachments to this release are unaudited. The financial statements from which the financial results reported in this press release are derived have been prepared in accordance with U.S. GAAP, unless otherwise noted as “non-GAAP,” and are presented in U.S. dollars.

Q&A

For Q&A regarding the third quarter 2017 performance upon the release, investors may send the questions via email to IR@gigamedia.com.tw, and the responses will be replied individually.

About GigaMedia

Headquartered in Taipei, Taiwan, GigaMedia Limited (Singapore registration number: 199905474H) is a diversified provider of online games. GigaMedia’s online games business develops and operates a suite of games in Taiwan and Hong Kong, with focus on browser/mobile games and social casino games. More information on GigaMedia can be obtained from www.gigamedia.com.

The statements included above and elsewhere in this press release that are not historical in nature are "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding expected financial performance (as described without limitation in the "Business Outlook" section and in quotations from management in this press release) and GigaMedia's strategic and operational plans. These statements are based on management's current expectations and are subject to risks and uncertainties and changes in circumstances. There are important factors that could cause actual results to differ materially from those anticipated in the forward looking statements, including but not limited to, our ability to license, develop or acquire additional online games that are appealing to users, our ability to retain existing online game players and attract new players, and our ability to launch online games in a timely manner and pursuant to our anticipated schedule. Further information on risks or other factors that could cause results to differ is detailed in GigaMedia's Annual Report on Form 20-F filed in April 2017 and its other filings with the United States Securities and Exchange Commission.

 

 

#  #  #

 

 

 

(Tables to follow)

 

 

 


GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Three months ended

 

 

nine months ended

 

 

 

9/30/2017

 

 

06/30/2017

 

 

9/30/2016

 

 

9/30/2017

 

 

09/30/2016

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asian online game and service revenues

 

 

2,304,287

 

 

 

3,117,035

 

 

 

2,457,165

 

 

 

9,568,390

 

 

 

6,905,913

 

Other revenues

 

 

 

 

 

 

 

 

302

 

 

 

 

 

 

27,204

 

 

 

 

2,304,287

 

 

 

3,117,035

 

 

 

2,457,467

 

 

 

9,568,390

 

 

 

6,933,117

 

Operating costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Asian online game and service revenues

 

 

846,905

 

 

 

1,366,009

 

 

 

1,032,941

 

 

 

4,077,502

 

 

 

3,052,522

 

Cost of other revenues

 

 

 

 

 

 

 

 

315

 

 

 

 

 

 

28,426

 

 

 

 

846,905

 

 

 

1,366,009

 

 

 

1,033,256

 

 

 

4,077,502

 

 

 

3,080,948

 

Gross profit

 

 

1,457,382

 

 

 

1,751,026

 

 

 

1,424,211

 

 

 

5,490,888

 

 

 

3,852,169

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product development and engineering expenses

 

 

269,539

 

 

 

288,371

 

 

 

418,748

 

 

 

834,607

 

 

 

714,287

 

Selling and marketing expenses

 

 

601,638

 

 

 

1,174,915

 

 

 

985,433

 

 

 

3,247,181

 

 

 

3,201,110

 

General and administrative expenses

 

 

900,913

 

 

 

1,021,624

 

 

 

962,576

 

 

 

2,887,061

 

 

 

2,645,288

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,772,090

 

 

 

2,484,910

 

 

 

2,366,757

 

 

 

6,968,849

 

 

 

6,560,685

 

Loss from operations

 

 

(314,708

)

 

 

(733,884

)

 

 

(942,546

)

 

 

(1,477,961

)

 

 

(2,708,516

)

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

208,696

 

 

 

108,580

 

 

 

69,823

 

 

 

394,449

 

 

 

218,132

 

Interest expense

 

 

(9,985

)

 

 

(11,717

)

 

 

(16,045

)

 

 

(33,432

)

 

 

(69,615

)

Foreign exchange (loss) gain - net

 

 

(13,239

)

 

 

(74,523

)

 

 

(193,649

)

 

 

(465,212

)

 

 

(357,529

)

(Loss) Gain on disposal of property, plant and equipment

 

 

(2

)

 

 

965

 

 

 

8,771

 

 

 

963

 

 

 

790,842

 

Equity in net loss on equity method investments

 

 

(105

)

 

 

(311

)

 

 

(1,117,217

)

 

 

(23,682

)

 

 

(1,995,851

)

Gain on disposal of investments

 

 

 

 

 

 

 

 

9,125

 

 

 

 

 

 

822,735

 

Impairment loss on marketable securities and investments

 

 

(233

)

 

 

(52,242

)

 

 

 

 

 

(52,475

)

 

 

 

Other - net

 

 

860

 

 

 

1,667,257

 

 

 

8,518

 

 

 

1,673,620

 

 

 

36,876

 

 

 

 

185,992

 

 

 

1,638,009

 

 

 

(1,230,674

)

 

 

1,494,232

 

 

 

(554,410

)

(Loss) Income from continuing operations before income taxes

 

 

(128,716

)

 

 

904,125

 

 

 

(2,173,220

)

 

 

16,271

 

 

 

(3,262,926

)

Income tax benefit (expense)

 

 

(7

)

 

 

 

 

 

25

 

 

 

(463

)

 

 

2,530

 

(Loss) Income from continuing operations

 

 

(128,723

)

 

 

904,125

 

 

 

(2,173,195

)

 

 

15,808

 

 

 

(3,260,396

)

Net (loss) income

 

 

(128,723

)

 

 

904,125

 

 

 

(2,173,195

)

 

 

15,080

 

 

 

(3,260,396

)

Less: Net loss attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to shareholders of GigaMedia

 

 

(128,723

)

 

 

904,125

 

 

 

(2,173,195

)

 

 

15,080

 

 

 

(3,260,396

)

(Loss) Earnings per share attributable to GigaMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Income from continuing operations

 

 

(0.01

)

 

 

0.08

 

 

 

(0.20

)

 

 

0.01

 

 

 

(0.29

)

Loss from discontinued operations

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

 

(0.01

)

 

 

0.08

 

 

 

(0.20

)

 

 

0.01

 

 

 

(0.29

)

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Income from continuing operations

 

 

(0.01

)

 

 

0.08

 

 

 

(0.20

)

 

 

0.01

 

 

 

(0.29

)

Loss from discontinued operations

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

 

(0.01

)

 

 

0.08

 

 

 

(0.20

)

 

 

0.01

 

 

 

(0.29

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

Diluted

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 


GIGAMEDIA LIMITED

CONSOLIDATED BALANCE SHEETS

 

 

 

9/30/2017

 

 

6/30/2017

 

 

9/30/2016

 

 

 

unaudited

 

 

audited

 

 

unaudited

 

 

 

USD

 

 

USD

 

 

USD

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

63,767,004

 

 

 

66,449,544

 

 

 

67,726,267

 

Marketable securities - current

 

 

2,617

 

 

 

2,617

 

 

 

3,830

 

Accounts receivable - net

 

 

699,407

 

 

 

724,508

 

 

 

1,245,375

 

Prepaid expenses

 

 

310,286

 

 

 

510,432

 

 

 

445,515

 

Restricted cash

 

 

503,640

 

 

 

503,640

 

 

 

1,004,110

 

Other receivables

 

 

495,685

 

 

 

913,366

 

 

 

46,870

 

Other current assets

 

 

155,240

 

 

 

146,242

 

 

 

188,209

 

Total current assets

 

 

65,933,879

 

 

 

69,250,349

 

 

 

70,660,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities - noncurrent

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

1,273,018

 

Property, plant & equipment - net

 

 

135,287

 

 

 

29,445

 

 

 

579,459

 

Intangible assets - net

 

 

2,812

 

 

 

4,848

 

 

 

83,623

 

Prepaid licensing and royalty fees

 

 

516,477

 

 

 

389,886

 

 

 

1,536,574

 

Other assets

 

 

325,763

 

 

 

384,468

 

 

 

426,742

 

Total assets

 

 

66,914,218

 

 

 

70,058,996

 

 

 

74,559,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

 

 

 

2,629,849

 

 

 

2,551,020

 

Accounts payable

 

 

269,316

 

 

 

291,215

 

 

 

409,812

 

Accrued compensation

 

 

565,446

 

 

 

375,393

 

 

 

615,666

 

Accrued expenses

 

 

2,037,396

 

 

 

2,628,643

 

 

 

2,456,071

 

Unearned revenue

 

 

2,068,262

 

 

 

2,111,474

 

 

 

2,091,888

 

Other current liabilities

 

 

223,173

 

 

 

169,352

 

 

 

1,761,767

 

Total current liabilities

 

 

5,163,593

 

 

 

8,205,926

 

 

 

9,886,224

 

Other liabilities

 

 

1,671,511

 

 

 

1,671,511

 

 

 

1,712,015

 

Total liabilities

 

 

6,835,104

 

 

 

9,877,437

 

 

 

11,598,239

 

GigaMedia’s shareholders’ equity

 

 

60,079,114

 

 

 

60,181,559

 

 

 

62,961,353

 

Noncontrolling interest

 

 

 

 

 

 

 

 

 

Total equity

 

 

60,079,114

 

 

 

60,181,559

 

 

 

62,961,353

 

Total liabilities and equity

 

 

66,914,218

 

 

 

70,058,996

 

 

 

74,559,592

 


GIGAMEDIA LIMITED

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS

 

 

 

Three months ended

 

 

nine months ended

 

 

 

9/30/2017

 

 

6/30/2017

 

 

9/30/2016

 

 

9/30/2017

 

 

9/30/2016

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Reconciliation of Net Income (Loss) to EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to GigaMedia

 

 

(128,723

)

 

 

904,125

 

 

 

(2,173,195

)

 

 

15,808

 

 

 

(3,260,396

)

Depreciation

 

 

18,929

 

 

 

1,657

 

 

 

44,713

 

 

 

2,609

 

 

 

111,730

 

Amortization

 

 

3,301

 

 

 

3,005

 

 

 

29,832

 

 

 

5,803

 

 

 

83,639

 

Interest income

 

 

(208,695

)

 

 

(108,580

)

 

 

(69,823

)

 

 

(185,753

)

 

 

(218,132

)

Interest expense

 

 

9,985

 

 

 

11,717

 

 

 

16,045

 

 

 

23,447

 

 

 

69,615

 

Income tax (benefit) expense

 

 

7

 

 

 

 

 

 

(25

)

 

 

456

 

 

 

(2,530

)

EBITDA

 

 

(305,196

)

 

 

811,924

 

 

 

(2,152,453

)

 

 

(137,630

)

 

 

(3,216,074

)