EX-99.1 2 gigm-ex991_6.htm EX-99.1 gigm-ex991_6.htm

Exhibit 99.1

FOR IMMEDIATE RELEASEFor further information contact:

 

Investor Relations Department

Country/City Code 8862 Tel: 2656-8096

IR@gigamedia.com.tw

 

 

GigaMedia Announces Fourth-Quarter and Full Year 2017 Financial Results

 

TAIPEI, Taiwan, March 29, 2018 – GigaMedia Limited (NASDAQ: GIGM) today announced its unaudited financial results for the fourth quarter and full year of 2017.

“After the efforts in recent years in cleaning up the Company’s balance sheet and streamlining its operations, GigaMedia is now operating with a healthy margin, efficient marketing expenditures and disciplined overhead costs,” stated GigaMedia Limited Chief Executive Officer James Huang.

 

Fourth Quarter and Full Year Overview

l

Consolidated 4Q revenues decreased 11.98% quarter-over-quarter and 0.49% year-over-year. Full year revenues increased 29.26% to $11.6 million compared to $9.0 million in 2016.

l

Gross profit decreased 30.89% comparing to 3Q 2017, but increased 2.65% comparing to the prior year fourth quarter, to approximately $1.0 million. Full year gross profit increased by $1.7 million or 34.45% to $6.5 million. Gross margin rate for full year of 2017 was 56.04%, slightly increased from 53.87% last year.

l

Operating expenses in 4Q, excluding a reclassification from non-operating income of $1.7 million related to the ArcheAge transaction in 2Q 2017, slightly decreased 1.24% from prior quarter. Full year operating expenses, excluding impairment losses and the ArcheAge income, decreased by $1.3 million or 13.24% to $8.7 million from $10.0 million.

l

Income from operations for 4Q, excluding the reclassification from non-operating income of the $1.7 million ArcheAge income, decreased to a loss $0.7 million from a loss $0.3 million in 3Q, mainly due to lower revenues in 4Q. Full year operating loss, if excluding impairment losses and the ArcheAge income, were a loss of $2.2 million for 2017, representing a loss reduction of $3.0 million.

l

Consolidated general and administrative expenses in 4Q decreased by 17.31% quarter-on-quarter and by 10.89% year-over-year. Full year

-1-

 


consolidated general and administrative expenses slightly increased by 2.07%.

l

Income tax benefit of $1.7 million in this quarter was related to a reversal of deferred income tax liabilities originally accrued for certain withholding obligations.

l

Adjusted EBITDA for the year ended December 31, 2017 was a loss of $1.1 million, compared to adjusted EBITA of $7.2 million loss in the prior year.

 

Unaudited Consolidated Financial Results

GigaMedia Limited is a diversified provider of online games. GigaMedia’s online games business FunTown develops and operates a suite of games in Taiwan and Hong Kong, with focus on online games and other digital entertainments.

Unaudited consolidated results of GigaMedia are summarized in the table below.

For the Fourth Quarter

GIGAMEDIA4Q17 UNAUDITED CONSOLIDATED FINANCIAL RESULTS

 

(unaudited, all figures in US$ thousands, except per share amounts)

 

4Q17

 

 

3Q17

 

 

Change

(%)

 

 

4Q17

 

 

4Q16

 

 

Change

(%)

 

Revenues

 

 

2,028

 

 

 

2,304

 

 

 

-11.98

%

 

 

2,028

 

 

 

2,038

 

 

 

-0.49

%

Gross Profit

 

 

1,007

 

 

 

1,457

 

 

 

-30.89

%

 

 

1,007

 

 

 

981

 

 

 

2.65

%

Income (Loss) from Operations

 

 

988

 

 

 

(315

)

 

NM

 

 

 

988

 

 

 

(4,422

)

 

NM

 

Net Income (Loss) Attributable to GigaMedia

 

 

1,070

 

 

 

(129

)

 

NM

 

 

 

1,070

 

 

 

(2,807

)

 

NM

 

Net Income (Loss) Per Share Attributable to GigaMedia, Diluted

 

 

0.10

 

 

 

(0.01

)

 

NM

 

 

 

0.10

 

 

 

(0.25

)

 

NM

 

EBITDA (A)

 

 

(785

)

 

 

(305

)

 

NM

 

 

 

(785

)

 

 

(3,948

)

 

NM

 

Cash and Marketable Securities-Current

 

 

63,670

 

 

 

63,770

 

 

 

-0.16

%

 

 

63,670

 

 

 

65,713

 

 

 

-3.11

%

(A)

EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles (“GAAP”). (See, “Use of Non-GAAP Measures,” for more details.)

Fourth-Quarter Financial Results

Consolidated revenues for the fourth quarter of 2017 decreased 11.98% quarter-on-quarter from $2.3 million to $2.0 million and slightly decreased by 0.49% year-over-year.

Consolidated gross profit decreased 30.89% quarter-on-quarter from $1.5 million to $1.0 million and increased 2.65% year-over-year.

Consolidated operating expenses were $0.02 million in the fourth quarter of 2017. A decrease of $1.8 million from the third quarter of 2017 is mainly due to a reclassification from non-operating income of $1.7 million related to the ArcheAge transaction, already recognized in the second quarter of 2017. It also reflected the effective budgeting and cost management on general and administrative expenses. A slight increase in selling and marketing expenses from $0.6 million in the third quarter of

-2-

 


2017 to $0.7 million in the fourth quarter of 2017 is mainly due to the launch of a new game in mid-December 2017.

Consolidated income (loss) from operation of the fourth quarter of 2017 was an income of $1.0 million, compared to a loss of $ 0.3 million in the last quarter. The improvement from loss to income was mainly due to the reclassification of the ArcheAge income of $1.7 million.

Game division, excluding the reclassification of the ArcheAge income, almost reached break-even point, with an operating loss $0.3 million in this quarter, comparing both to an income of $0.2 million of the third quarter of 2017 and a loss of $3.5 million in the same period of last year.

Income tax benefit of the fourth quarter of 2017 was $1.7 million. The benefit was related to a reversal of deferred income tax liabilities originally accrued for certain withholding obligations.

 

Consolidated net income of the fourth quarter of 2017 was a net income of $1.1 million compared to a net loss of $2.8 million in the fourth quarter of 2016.

 

Cash and cash equivalents in the fourth quarter of 2017 accounted for $63.7 million, which decreased 0.2% from $63.8 million in the third quarter of 2017.

 

Consolidated EBITDA for the fourth quarter of 2017 was a loss of $0.8 million compared to a loss of $0.3 million in the third quarter of 2017 and a loss of $3.9 million in the fourth quarter of 2016.

 

Financial Position

GigaMedia maintained its solid financial position with cash and cash equivalents, and restricted cash accounted for $64.2 million approximately $5.8 per share as of December 31, 2017. The short-term debt remained zero, compared to $2.5 million as of the fourth quarter of 2016 and the total liabilities decreased $1.8 million quarter-on-quarter from $6.8 million to $5.0 million.

For the Full Year 2017

(all figures in US$ thousands, except per share amounts)

 

FY17 (unaudited)

 

 

FY16 (audited)

 

 

Change

(%)

 

Revenues

 

 

11,596

 

 

 

8,971

 

 

 

29.26

%

Gross Profit

 

 

6,498

 

 

 

4,833

 

 

 

34.45

%

Loss from Operations

 

 

(490

)

 

 

(7,130

)

 

NM

 

Net Income (Loss) Attributable to GigaMedia

 

 

1,086

 

 

 

(6,066

)

 

NM

 

Net Income (Loss) Per Share Attributable to GigaMedia, Diluted

 

 

0.10

 

 

 

(0.55

)

 

NM

 

EBITDA (A)

 

 

(1,099

)

 

 

(7,164

)

 

NM

 

(A)

EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles (“GAAP”). (See, “Use of Non-GAAP Measures,” for more details.)

-3-

 


 

Consolidated revenues for the year ended December 31, 2017 was $11.6 million, compared to $9.0 million in the last year. Gross profit was $6.5 million, compared to $4.8 million last year.

 

Consolidated gross profit for the year ended December 31, 2017 was $6.5 million, compared to $4.8 million last year.

Consolidated loss from operations for 2017 was a loss of $0.5 million, compared to a loss of $7.1 million in the last year. The loss reduction was mainly attributable to the decreases in marketing expenses and impairment losses, as well as the income from transferring the license right of ArcheAge to XL Games Inc.

Consolidated net Income (loss) for 2017 was $1.1 million, compared to a loss of $6.0 million in the same period last year. Earnings per share for the year ended December 31, 2017 was $0.10, compared to loss per share of $0.55 last year.

Business Outlook

The following forward-looking statements reflect GigaMedia's expectations as of March 29, 2018. Given potential changes in economic conditions and consumer spending, the evolving nature of online games, and various other risk factors, including those discussed in the Company's 2016 Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission as referenced below, actual results may differ materially.

GigaMedia CEO James Huang stated: “We are continually looking for high gross profit games, focusing on smart spending on commercial advertisements to achieve high efficiency on marketing expense. With these the strategies, we can see the improvements now.  

To look over the past two years, the management has been clearing up assets, trying to keep more cash on hand. We are persistently searching for investment targets with high potentials to expand our business and drive higher revenue for our shareholders.”

Use of Non-GAAP Measures

To supplement GigaMedia's consolidated financial statements presented in accordance with US GAAP, the company uses the following measure defined as non-GAAP by the SEC: EBITDA. Management believes that EBITDA (earnings before interest, taxes, depreciation, and amortization) is a useful supplemental measure of performance because it excludes certain non-cash items such as depreciation and amortization and that EBITDA is a measure of performance used by some investors, equity analysts and others to make informed investment decisions. EBITDA is not a recognized earnings measure under GAAP and does not have a standardized meaning. Non-GAAP measures such as EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, other financial measures prepared in accordance with

-4-

 


GAAP. A limitation of using EBITDA is that it does not include all items that impact the company's net income for the period. Reconciliations to the GAAP equivalents of the non-GAAP financial measures are provided on the attached unaudited financial statements.

About the Numbers in This Release

Quarterly results

All quarterly results referred to in the text, tables and attachments to this release are unaudited. The financial statements from which the financial results reported in this press release are derived have been prepared in accordance with U.S. GAAP, unless otherwise noted as “non-GAAP,” and are presented in U.S. dollars.

 

Q&A

For Q&A regarding the fourth quarter and full year 2017 performance upon the release, investors may send the questions via email to IR@gigamedia.com.tw, and the responses will be replied individually.

 

About GigaMedia

Headquartered in Taipei, Taiwan, GigaMedia Limited (Singapore registration number: 199905474H) is a diversified provider of online games. GigaMedia’s online games business develops and operates a suite of games in Taiwan and Hong Kong, with focus on browser/mobile games and social casino games. More information on GigaMedia can be obtained from www.gigamedia.com.

 

The statements included above and elsewhere in this press release that are not historical in nature are "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding expected financial performance (as described without limitation in the "Business Outlook" section and in quotations from management in this press release) and GigaMedia's strategic and operational plans. These statements are based on management's current expectations and are subject to risks and uncertainties and changes in circumstances. There are important factors that could cause actual results to differ materially from those anticipated in the forward looking statements, including but not limited to, our ability to license, develop or acquire additional online games that are appealing to users, our ability to retain existing online game players and attract new players, and our ability to launch online games in a timely manner and pursuant to our anticipated schedule. Further information on risks or other factors that could cause results to differ is detailed in GigaMedia's Annual Report on Form 20-F filed in April 2017 and its other filings with the United States Securities and Exchange Commission.

 

 

 

#  #  #

 

 

 

-5-

 


(Tables to follow)

 

 

 

 

 

 

 

 

 

 

 

-6-

 


GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

 

  

 

Three months ended

 

 

Twelve months ended

 

 

 

12/31/2017

 

 

09/30/2017

 

 

12/31/2016

 

 

12/31/2017

 

 

12/31/2016

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

audited

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asian online game and service revenues

 

 

2,027,831

 

 

 

2,304,287

 

 

 

2,038,188

 

 

 

11,596,221

 

 

 

8,971,305

 

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,027,831

 

 

 

2,304,287

 

 

 

2,038,188

 

 

 

11,596,221

 

 

 

8,971,305

 

Operating costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Asian online game and service revenues

 

 

1,020,993

 

 

 

846,905

 

 

 

1,057,163

 

 

 

5,098,495

 

 

 

4,138,111

 

Cost of other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,020,993

 

 

 

846,905

 

 

 

1,057,163

 

 

 

5,098,495

 

 

 

4,138,111

 

Gross profit

 

 

1,006,838

 

 

 

1,457,382

 

 

 

981,025

 

 

 

6,497,726

 

 

 

4,833,194

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product development and engineering expenses

 

 

237,744

 

 

 

269,539

 

 

 

330,895

 

 

 

1,072,350

 

 

 

1,045,182

 

Selling and marketing expenses

 

 

745,169

 

 

 

601,638

 

 

 

2,311,585

 

 

 

3,992,351

 

 

 

5,512,695

 

General and administrative expenses

 

 

741,253

 

 

 

896,398

 

 

 

831,817

 

 

 

3,527,799

 

 

 

3,456,300

 

Impairment losses

 

 

 

 

 

 

 

 

1,914,565

 

 

 

 

 

 

1,914,565

 

Other

 

 

(1,705,532

)

 

 

4,515

 

 

 

14,196

 

 

 

(1,605,017

)

 

 

35,002

 

 

 

 

18,634

 

 

 

1,772,090

 

 

 

5,403,058

 

 

 

6,987,483

 

 

 

11,963,744

 

Income (loss) from operations

 

 

988,204

 

 

 

(314,708

)

 

 

(4,422,033

)

 

 

(489,757

)

 

 

(7,130,550

)

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

207,775

 

 

 

208,696

 

 

 

84,383

 

 

 

602,224

 

 

 

302,515

 

Gain on sales of marketable securities

 

 

1,618

 

 

 

 

 

 

 

 

 

1,618

 

 

 

 

Interest expense

 

 

(112

)

 

 

(9,985

)

 

 

(11,831

)

 

 

(33,544

)

 

 

(81,446

)

Foreign exchange (loss) gain - net

 

 

(85,955

)

 

 

(13,239

)

 

 

56,878

 

 

 

(551,167

)

 

 

(300,651

)

Gain (loss) on disposal of property, plant and equipment

 

 

(1

)

 

 

(2

)

 

 

(39,709

)

 

 

962

 

 

 

751,133

 

Equity in net loss on equity method investments

 

 

(79

)

 

 

(105

)

 

 

264,979

 

 

 

(23,761

)

 

 

(1,730,872

)

Gain on disposal of investments

 

 

 

 

 

 

 

 

25,894

 

 

 

 

 

 

848,629

 

Impairment loss on marketable securities and investments

 

 

(176

)

 

 

(233

)

 

 

 

 

 

(52,651

)

 

 

 

Other - net

 

 

(1,712,323

)

 

 

860

 

 

 

88,655

 

 

 

(38,702

)

 

 

125,532

 

 

 

 

(1,589,253

)

 

 

185,992

 

 

 

469,249

 

 

 

(95,021

)

 

 

(85,160

)

Loss from continuing operations before income taxes

 

 

(601,049

)

 

 

(128,716

)

 

 

(3,952,784

)

 

 

(584,778

)

 

 

(7,215,710

)

Income tax benefit (expense)

 

 

1,671,511

 

 

 

(7

)

 

 

1,146,193

 

 

 

1,671,048

 

 

 

1,148,723

 

Net (loss) income attributable to shareholders of GigaMedia

 

 

1,070,462

 

 

 

(128,723

)

 

 

(2,806,591

)

 

 

1,086,270

 

 

 

(6,066,987

)

Earnings (loss) per share attributable to GigaMedia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

0.10

 

 

 

(0.01

)

 

 

(0.25

)

 

 

0.10

 

 

 

(0.55

)

Diluted

 

 

0.10

 

 

 

(0.01

)

 

 

(0.25

)

 

 

0.10

 

 

 

(0.55

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

Diluted

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

-7-

 


GIGAMEDIA LIMITED

CONSOLIDATED BALANCE SHEETS

 

 

 

12/31/2017

 

 

09/30/2017

 

 

12/31/2016

 

 

 

unaudited

 

 

unaudited

 

 

audited

 

 

 

USD

 

 

USD

 

 

USD

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

63,670,458

 

 

 

63,767,004

 

 

 

65,710,816

 

Marketable securities - current

 

 

 

 

 

2,617

 

 

 

2,617

 

Accounts receivable - net

 

 

751,114

 

 

 

699,407

 

 

 

870,785

 

Prepaid expenses

 

 

389,984

 

 

 

310,286

 

 

 

547,818

 

Restricted cash

 

 

506,981

 

 

 

503,640

 

 

 

500,000

 

Other receivables

 

 

67,884

 

 

 

495,685

 

 

 

1,099,183

 

Other current assets

 

 

124,595

 

 

 

155,240

 

 

 

151,358

 

Total current assets

 

 

65,511,016

 

 

 

65,933,879

 

 

 

68,882,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities - noncurrent

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

 

 

 

72,052

 

Property, plant & equipment - net

 

 

157,730

 

 

 

135,287

 

 

 

6,605

 

Intangible assets - net

 

 

3,409

 

 

 

2,812

 

 

 

 

Prepaid licensing and royalty fees

 

 

458,914

 

 

 

516,477

 

 

 

1,020,034

 

Other assets

 

 

282,036

 

 

 

325,763

 

 

 

346,072

 

Total assets

 

 

66,413,105

 

 

 

66,914,218

 

 

 

70,327,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

 

 

 

 

 

 

 

2,480,620

 

Accounts payable

 

 

313,557

 

 

 

269,316

 

 

 

265,966

 

Accrued compensation

 

 

548,903

 

 

 

565,446

 

 

 

210,083

 

Accrued expenses

 

 

2,157,790

 

 

 

2,037,396

 

 

 

3,827,905

 

Unearned revenue

 

 

1,863,308

 

 

 

2,068,262

 

 

 

1,867,623

 

Other current liabilities

 

 

163,703

 

 

 

223,173

 

 

 

346,036

 

Total current liabilities

 

 

5,047,261

 

 

 

5,163,593

 

 

 

8,998,233

 

Other liabilities

 

 

 

 

 

1,671,511

 

 

 

1,671,511

 

Total liabilities

 

 

5,047,261

 

 

 

6,835,104

 

 

 

10,669,744

 

GigaMedia’s shareholders’ equity

 

 

61,365,844

 

 

 

60,079,114

 

 

 

59,657,596

 

Noncontrolling interest

 

 

 

 

 

 

 

 

 

Total equity

 

 

61,365,844

 

 

 

60,079,114

 

 

 

59,657,596

 

Total liabilities and equity

 

 

66,413,105

 

 

 

66,914,218

 

 

 

70,327,340

 


-8-

 


GIGAMEDIA LIMITED

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS

 

 

 

Three months ended

 

 

 

12/31/2017

 

 

9/30/2017

 

 

12/31/2016

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

 

USD

 

 

USD

 

 

USD

 

Reconciliation of Net Income (Loss) to EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to GigaMedia

 

 

1,070,462

 

 

 

(128,723

)

 

 

(2,806,591

)

Depreciation

 

 

20,886

 

 

 

18,929

 

 

 

50,414

 

Amortization

 

 

3,315

 

 

 

3,301

 

 

 

26,967

 

Interest income

 

 

(207,775

)

 

 

(208,695

)

 

 

(84,383

)

Interest expense

 

 

112

 

 

 

9,985

 

 

 

11,831

 

Income tax expense (benefit)

 

 

(1,671,511

)

 

 

7

 

 

 

(1,146,193

)

EBITDA

 

 

(784,511

)

 

 

(305,196

)

 

 

(3,947,955

)

 

-9-